XML 23 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated statement of cash flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities      
Profit for the year $ 205,873 $ 166,158 $ 92,040
Adjustments to reconcile profit for the year to net cash (used in) provided by operating activities:      
Depreciation and amortization of equipment, leasehold improvements 2,499 2,280 2,154
Amortization of intangible assets 1,064 814 561
Gain on remeasurement - lease liability 0 (36) 0
Provision for credit losses 17,299 27,463 19,521
Realized gain on financial instruments at FVTPL (251) 0 (510)
Realized gain on financial instruments at FVOCI (68) 0 0
Loss on sale of financial instruments at amortized cost 0 3,858 0
Compensation cost - share-based payment 7,497 5,471 2,157
Net changes in hedging position and foreign currency (33,701) 37,894 719
Loss on disposal of equipment and leasehold improvements 12 3 6
Derecognition of intangible assets 0 20 0
Interest income (785,032) (679,260) (332,621)
Interest expense 525,821 446,077 184,610
Changes in operating assets and liabilities:      
Restricted and pledged deposits (83,523) (9,734) (8,599)
Loans (1,214,308) (406,064) (1,053,888)
Other assets (3,057) (7,376) 1,709
Due to depositors 1,005,136 1,217,433 154,488
Other liabilities (9,107) 26,691 12,284
Cash flows (used in) provided by operating activities (363,846) 831,692 (925,369)
Interest received 773,839 642,862 296,131
Interest paid (532,652) (412,440) (140,415)
Net cash (used in) provided by operating activities (122,659) 1,062,114 (769,653)
Cash flows from investing activities:      
Acquisition of equipment, leases and leasehold improvements (1,813) (761) (1,651)
Acquisition of intangible assets (2,122) (1,335) (1,070)
Proceeds from the sale of securities at amortized cost 0 59,432 0
Proceeds from the sale of loans to FVTPL 0 0 49,681
Proceeds from the redemption of securities at amortized cost 298,655 298,429 132,524
Proceeds from the redemption of securities at FVOCI 0 78,600 112,840
Purchases of securities at amortized cost (388,291) (435,321) (458,983)
Purchases of securities at FVOCI (86,449) (11,811) 0
Net cash used in investing activities (180,020) (12,767) (166,659)
Cash flows from financing activities:      
(Decrease) increase in securities sold under repurchase agreements (97,323) 9,699 (127,000)
Net (decrease) increase in short-term borrowings and debt (58,529) (500,650) 579,065
Proceeds from long-term borrowings and debt 1,191,695 496,342 1,038,110
Payments of long-term borrowings and debt (826,432) (221,306) (536,792)
Payments of lease liabilities (1,091) (1,032) (995)
Dividends paid (72,778) (36,268) (36,141)
Net cash provided by (used in) financing activities 135,542 (253,215) 916,247
(Decrease) increase net in cash and cash equivalents (167,137) 796,132 (20,065)
Cash and cash equivalents at beginning of the year 1,987,068 1,190,936 1,211,001
Cash and cash equivalents at end of the year $ 1,819,931 $ 1,987,068 $ 1,190,936