XML 92 R77.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Financial risk review - Schedule of Reconciliation of Changes in Loss Allowance and Explanation of Changes in Gross Carrying Amount for Financial Instruments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Credit risk      
Net effect of changes in allowance for expected credit losses $ 17,017 $ 8,906 $ (2,551)
Financial instruments that have been derecognized during the year (22,956) (16,770) (16,873)
New instruments originated or purchased 33,402 27,385 21,752
Write-offs (7,000)    
At amortized cost      
Credit risk      
Credit-impaired loans at beginning of year 941,971    
Net effect of changes in allowance for expected credit losses 1,741 4,897 (20)
Financial instruments that have been derecognized during the year (1,292) (420) (193)
New instruments originated or purchased 238 1,684 1,508
Credit-impaired loans at end of year 999,544 941,971  
Securities at amortized cost      
Credit risk      
Credit-impaired loans at beginning of year 77,972    
Net effect of changes in allowance for expected credit losses 0 0 0
Financial instruments that have been derecognized during the year (11) (16) (17)
New instruments originated or purchased 2 0 0
Credit-impaired loans at end of year 11,824 77,972  
Loans at amortized cost      
Credit risk      
Credit-impaired loans at beginning of year 6,763,020    
Net effect of changes in allowance for expected credit losses 15,313 4,208 (2,477)
Financial instruments that have been derecognized during the year (18,829) (13,217) (14,715)
New instruments originated or purchased 28,870 22,560 17,343
Credit-impaired loans at end of year 7,195,567 6,763,020  
Loan commitments and financial guarantee contracts      
Credit risk      
Credit-impaired loans at beginning of year 942,719    
Net effect of changes in allowance for expected credit losses (37) (199) (54)
Financial instruments that have been derecognized during the year (2,824) (3,117) (1,948)
New instruments originated or purchased 4,292 3,141 2,901
Credit-impaired loans at end of year 1,325,134 942,719  
Loss allowance | At amortized cost      
Credit risk      
Credit-impaired loans at beginning of year 7,951 1,790  
Transfer to lifetime expected credit losses 0 0  
Transfer to credit-impaired financial instruments   0  
Net effect of changes in allowance for expected credit losses 1,741 4,897  
Financial instruments that have been derecognized during the year (1,292) (420)  
New instruments originated or purchased 238 1,684  
Write-offs (7,006)    
Credit-impaired loans at end of year 1,632 7,951 1,790
Loss allowance | Securities at amortized cost      
Credit risk      
Credit-impaired loans at beginning of year 10 26  
Financial instruments that have been derecognized during the year (11)    
New instruments originated or purchased 2 16  
Credit-impaired loans at end of year 1 10 26
Loss allowance | Loans at amortized cost      
Credit risk      
Credit-impaired loans at beginning of year 55,200 41,476  
Transfer to lifetime expected credit losses 0 0  
Transfer to 12-month expected credit losses   0  
Transfer to credit-impaired financial instruments   0  
Net effect of changes in allowance for expected credit losses 15,313 4,208  
Financial instruments that have been derecognized during the year (18,829) (13,217)  
New instruments originated or purchased 28,870 22,560  
Write-offs (21,144) (893)  
Recoveries   1,066  
Credit-impaired loans at end of year 59,410 55,200 41,476
Loss allowance | Loan commitments and financial guarantee contracts      
Credit risk      
Credit-impaired loans at beginning of year 3,628 3,803  
Transfer to lifetime expected credit losses 0    
Transfer to 12-month expected credit losses 0 0  
Net effect of changes in allowance for expected credit losses (37) (199)  
Financial instruments that have been derecognized during the year (2,824) (3,117)  
New instruments originated or purchased 4,292 3,141  
Credit-impaired loans at end of year 5,059 3,628 3,803
Expected credit losses collectively assessed | Loss allowance | At amortized cost      
Credit risk      
Credit-impaired loans at beginning of year 4,002 0  
Transfer to lifetime expected credit losses 0 0  
Transfer to credit-impaired financial instruments   33  
Net effect of changes in allowance for expected credit losses 1,252 3,969  
Financial instruments that have been derecognized during the year 0 0  
New instruments originated or purchased 0 0  
Write-offs (5,254)    
Credit-impaired loans at end of year 0 4,002 0
Expected credit losses collectively assessed | Loss allowance | Securities at amortized cost      
Credit risk      
Credit-impaired loans at beginning of year 0 0  
Financial instruments that have been derecognized during the year 0    
New instruments originated or purchased 0 0  
Credit-impaired loans at end of year 0 0 0
Expected credit losses collectively assessed | Loss allowance | Loans at amortized cost      
Credit risk      
Credit-impaired loans at beginning of year 21,561 5,186  
Transfer to lifetime expected credit losses 0 0  
Transfer to 12-month expected credit losses   0  
Transfer to credit-impaired financial instruments   130  
Net effect of changes in allowance for expected credit losses 6,481 16,072  
Financial instruments that have been derecognized during the year 0 0  
New instruments originated or purchased 0 0  
Write-offs (21,144) (893)  
Recoveries   1,066  
Credit-impaired loans at end of year 6,898 21,561 5,186
Expected credit losses collectively assessed | Loss allowance | Loan commitments and financial guarantee contracts      
Credit risk      
Credit-impaired loans at beginning of year 0 0  
Transfer to lifetime expected credit losses 0    
Transfer to 12-month expected credit losses 0 0  
Net effect of changes in allowance for expected credit losses 0 0  
Financial instruments that have been derecognized during the year 0 0  
New instruments originated or purchased 0 0  
Credit-impaired loans at end of year 0 0 0
Current | Loss allowance | At amortized cost      
Credit risk      
Credit-impaired loans at beginning of year 2,170 1,790  
Transfer to lifetime expected credit losses (46) (46)  
Transfer to credit-impaired financial instruments   (33)  
Net effect of changes in allowance for expected credit losses (58) (13)  
Financial instruments that have been derecognized during the year (1,074) (420)  
New instruments originated or purchased 238 892  
Write-offs 0    
Credit-impaired loans at end of year 1,230 2,170 1,790
Current | Loss allowance | Securities at amortized cost      
Credit risk      
Credit-impaired loans at beginning of year 10 26  
Financial instruments that have been derecognized during the year (11)    
New instruments originated or purchased 2 16  
Credit-impaired loans at end of year 1 10 26
Current | Loss allowance | Loans at amortized cost      
Credit risk      
Credit-impaired loans at beginning of year 28,589 20,115  
Transfer to lifetime expected credit losses (752) (29)  
Transfer to 12-month expected credit losses   176  
Transfer to credit-impaired financial instruments   (130)  
Net effect of changes in allowance for expected credit losses (2,363) (1,718)  
Financial instruments that have been derecognized during the year (17,950) (12,385)  
New instruments originated or purchased 27,254 22,560  
Write-offs 0 0  
Recoveries   0  
Credit-impaired loans at end of year 34,778 28,589 20,115
Current | Loss allowance | Loan commitments and financial guarantee contracts      
Credit risk      
Credit-impaired loans at beginning of year 3,605 3,472  
Transfer to lifetime expected credit losses (24)    
Transfer to 12-month expected credit losses 22 133  
Net effect of changes in allowance for expected credit losses (58) (160)  
Financial instruments that have been derecognized during the year (2,824) (2,981)  
New instruments originated or purchased 3,184 3,141  
Credit-impaired loans at end of year 3,905 3,605 3,472
Total | Expected credit losses individually assessed | Loss allowance | At amortized cost      
Credit risk      
Credit-impaired loans at beginning of year 1,779 0  
Transfer to lifetime expected credit losses 46 46  
Transfer to credit-impaired financial instruments   0  
Net effect of changes in allowance for expected credit losses 547 941  
Financial instruments that have been derecognized during the year (218) 0  
New instruments originated or purchased 0 792  
Write-offs (1,752)    
Credit-impaired loans at end of year 402 1,779 0
Total | Expected credit losses individually assessed | Loss allowance | Securities at amortized cost      
Credit risk      
Credit-impaired loans at beginning of year 0 0  
Financial instruments that have been derecognized during the year 0    
New instruments originated or purchased 0 0  
Credit-impaired loans at end of year 0 0 0
Total | Expected credit losses individually assessed | Loss allowance | Loans at amortized cost      
Credit risk      
Credit-impaired loans at beginning of year 5,050 16,175  
Transfer to lifetime expected credit losses 752 29  
Transfer to 12-month expected credit losses   (176)  
Transfer to credit-impaired financial instruments   0  
Net effect of changes in allowance for expected credit losses 11,195 (10,146)  
Financial instruments that have been derecognized during the year (879) (832)  
New instruments originated or purchased 1,616 0  
Write-offs 0 0  
Recoveries   0  
Credit-impaired loans at end of year 17,734 5,050 16,175
Total | Expected credit losses individually assessed | Loss allowance | Loan commitments and financial guarantee contracts      
Credit risk      
Credit-impaired loans at beginning of year 23 331  
Transfer to lifetime expected credit losses 24    
Transfer to 12-month expected credit losses (22) (133)  
Net effect of changes in allowance for expected credit losses 21 (39)  
Financial instruments that have been derecognized during the year 0 (136)  
New instruments originated or purchased 1,108 0  
Credit-impaired loans at end of year $ 1,154 $ 23 $ 331