Borrowings and debt (Tables)

12 Months Ended

Dec. 31, 2022

Carrying amount of borrowings and debt is detailed as follows:


	December 31, 2022
	Short-Term		Long-term
	Borrowings	Debt		Borrowings	Debt	Total
Principal	2,153,351	42,255		650,275	1,580,727	4,426,608
Transaction costs	(1,376)	(5)		(2,952)	(5,764)	(10,097)
	2,151,975	42,250		647,323	1,574,963	4,416,511


	December 31, 2021
	Short-Term		Long-term
	Borrowings	Debt		Borrowings	Debt	Total
Principal	1,547,845	34,213		329,888	1,398,223	3,310,169
Transaction costs	—	—		(498)	(5,493)	(5,991)
	1,547,845	34,213		329,390	1,392,730	3,304,178

Schedule of breakdown of short-term (original maturity of less than one year) borrowings and debt, along with contractual interest rates

The breakdown of short-term (original maturity of less than one year) borrowings and debt, along with contractual interest rates, plus prepaid commissions, is as follows:


	December 31,
	2022	2021
Short-term borrowings:
At fixed interest rates	1,584,776	1,102,621
At floating interest rates	568,575	445,224
Principal	2,153,351	1,547,845
Less: Transaction costs	(1,376)	—
Total short-term borrowings, net	2,151,975	1,547,845

Short-term debt:

At floating interest rates	42,255	34,213
Principal	42,255	34,213
Less: Transaction costs	(5)	—
Total short-term debt, net	42,250	34,213

Total short-term borrowings and debt	2,194,225	1,582,058

Range of fixed interest rates on borrowings and debt in U.S. dollars	1.53% to 6.52%	0.50% to 2.02%
Range of floating interest rates on borrowings in U.S. dollars	4.90% to 5.72%	0.35% to 0.81%

Range of floating interest rates on borrowings and debt in Mexican pesos	10.97% to 12.00%	5.39% to 6.56%
Range of fixed interest rates on borrowings and debt in Japanese yen	0.84% to 1.23%	—

The outstanding balances of short-term borrowings and debt by currency, excluding prepaid commissions, are as follows:


	December 31,
	2022	2021
US dollar	1,593,531	1,401,122
Mexican peso	405,830	180,936
Japanese yen	196,245	—
Carrying amount - principal	2,195,606	1,582,058

Schedule of breakdown of borrowings and long-term debt (original maturity of more than one year), along with contractual interest rates, plus prepaid commissions


	December 31,
	2022		2021
Long-term borrowings:
At fixed interest rates with due dates from May 2023 to September 2023	75,000		115,043
At floating interest rates with due dates from August 2023 to May 2026	575,275		214,845
Principal	650,275		329,888
Less: Transaction costs	(2,952)		(498)
Total long-term borrowings, net	647,323		329,390

Long-term debt:
At fixed interest rates with due dates from January 2023 to November 2034	1,136,743		927,550
At floating interest rates with due dates from January 2023 to February 2026	443,984		470,673
Principal	1,580,727		1,398,223
Less: Transaction costs	(5,764)		(5,493)
Total long-term debt, net	1,574,963		1,392,730

Total long-term borrowings and debt, net	2,222,286		1,722,120

Range of fixed interest rates on borrowings and debt in U.S. dollars	0.80% to 5.81%		0.80% to 2.38%
Range of floating interest rates on borrowings and debt in U.S. dollars	4.96% to 6.04%		0.97% to 1.80%
Range of fixed interest rates on borrowings in Mexican pesos	6.50% to 9.20%		6.50% to 9.09%
Range of floating interest rates on borrowings and debt in Mexican pesos	10.55% to 10.93%		5.43% to 6.87%
Range of fixed interest rates on debt in Japanese yens	0.40% to 1.27%		0.40% to 0.95%
Range of fixed interest rates on debt in Euros	0.23% to 3.75%		0.23% to 3.75%
Range of fixed interest rates on debt in Australian dollars	1.41% to 6.81%		1.41	%
Range of fixed interest rates on debt in Sterling pounds	1.50	%	1.50	%
Range of fixed interest rates on debt in Swiss franc	0.35	%	0.35	%

Long-term borrowings and debt (continued)

The outstanding balances of long-term borrowings and debt by currency, excluding prepaid commissions, are as follows:


	December 31,
	2022	2021
US dollar	1,155,275	812,496
Mexican peso	845,867	643,490
Euro	111,095	121,443
Japanese yen	76,513	116,518
Australian dollar	26,968	18,174
Swiss franc	10,820	10,979
Sterling pound	4,464	5,011
Carrying amount - principal	2,231,002	1,728,111

Schedule of future payments of long-term borrowings and debt outstanding

Future payments of long-term borrowings and debt outstanding as of December 31, 2022, are as follows:


Year			Outstanding
2023			211,175
2024			550,907
2025			928,246
2026			258,705
2027			256,756

2029			15,272
2034			9,941
Carrying amount - principal			2,231,002

Schedule of reconciliation of movements of borrowings and debt arising financing activities explanatory

The following table presents the reconciliation of movements of borrowings and debt arising from financing activities, as presented in the consolidated statement of cash flows :


	2022	2021	2020
Balance as of January 1,	3,304,178	1,966,271	3,118,396
Net increase (decrease) in short-term borrowings and debt	579,065	1,196,710	(1,212,023)
Proceeds from long-term borrowings and debt	1,038,110	266,640	827,732
Payments of long-term borrowings and debt	(536,792)	(97,520)	(781,274)



Change in foreign currency rates	45,460	(27,528)	15,902
Fair value adjustment due to hedge accounting relationship	(9,334)	(2,034)	826
Other adjustments	(4,176)	1,639	(3,288)
Balance as of December 31,	4,416,511	3,304,178	1,966,271