XML 92 R77.htm IDEA: XBRL DOCUMENT v3.22.1
Financial risk - Loss allowance by class (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Credit risk      
Net effect of changes in allowance for expected credit losses $ (2,551) $ 13,576 $ 11,849
Financial instruments that have been derecognized during the year (16,873) (30,007) (39,259)
New instruments originated or purchased 21,752 14,967 27,840
Write-offs 0 (5,750)  
Securities at amortized cost      
Credit risk      
Financial assets at beginning of period (164,074)    
Net effect of changes in allowance for expected credit losses (20) 38 (18)
Financial instruments that have been derecognized during the year (193) (86) (46)
New instruments originated or purchased 1,508 430 37
Financial assets at end of period (631,123) (164,074)  
FVOCI      
Credit risk      
Financial assets at beginning of period (231,348)    
Net effect of changes in allowance for expected credit losses 0 0 0
Financial instruments that have been derecognized during the year (17) 0 (173)
New instruments originated or purchased 0 43 0
Financial assets at end of period (193,488) (231,348)  
Loans at amortized cost      
Credit risk      
Financial assets at beginning of period (4,911,397)    
Net effect of changes in allowance for expected credit losses (2,477) 13,459 11,714
Financial instruments that have been derecognized during the year (14,715) (28,036) (36,534)
New instruments originated or purchased 17,343 12,828 25,695
Financial assets at end of period (5,734,605) (4,911,397)  
Loan commitments and financial guarantee contracts      
Credit risk      
Financial assets at beginning of period (639,264)    
Net effect of changes in allowance for expected credit losses (54) 79 153
Financial instruments that have been derecognized during the year (1,948) (1,885) (2,506)
New instruments originated or purchased 2,901 1,666 2,108
Financial assets at end of period (805,274) (639,264)  
Loss allowance | Securities at amortized cost      
Credit risk      
Financial assets at beginning of period (495) (113)  
Transfer to lifetime expected credit losses   0  
Net effect of changes in allowance for expected credit losses (20) 38  
Financial instruments that have been derecognized during the year (193) (86)  
New instruments originated or purchased 1,508 430  
Financial assets at end of period (1,790) (495) (113)
Loss allowance | FVOCI      
Credit risk      
Financial assets at beginning of period (43) 0  
Financial instruments that have been derecognized during the year (17)    
New instruments originated or purchased   43  
Financial assets at end of period (26) (43) 0
Loss allowance | Loans at amortized cost      
Credit risk      
Financial assets at beginning of period (41,165) (99,307)  
Transfer to lifetime expected credit losses 0 0  
Transfer to 12-month expected credit losses 0    
Transfer to credit-impaired financial instruments   0  
Net effect of changes in allowance for expected credit losses (2,477) 13,459  
Financial instruments that have been derecognized during the year (14,715) (28,036)  
New instruments originated or purchased 17,343 12,828  
Write-offs 0 (56,532)  
Recoveries 160 139  
Financial assets at end of period (41,476) (41,165) (99,307)
Loss allowance | Loan commitments and financial guarantee contracts      
Credit risk      
Financial assets at beginning of period (2,904) (3,044)  
Transfer to lifetime expected credit losses 0 0  
Transfer to 12-month expected credit losses 0    
Net effect of changes in allowance for expected credit losses (54) 79  
Financial instruments that have been derecognized during the year (1,948) (1,885)  
New instruments originated or purchased 2,901 1,666  
Financial assets at end of period (3,803) (2,904) (3,044)
Stage 3 | Loss allowance | Securities at amortized cost      
Credit risk      
Financial assets at beginning of period 0 0  
Transfer to lifetime expected credit losses   0  
Net effect of changes in allowance for expected credit losses 0 0  
Financial instruments that have been derecognized during the year 0 0  
New instruments originated or purchased 0 0  
Financial assets at end of period 0 0 0
Stage 3 | Loss allowance | FVOCI      
Credit risk      
Financial assets at beginning of period 0 0  
Financial instruments that have been derecognized during the year 0    
New instruments originated or purchased   0  
Financial assets at end of period 0 0 0
Stage 3 | Loss allowance | Loans at amortized cost      
Credit risk      
Financial assets at beginning of period (4,588) (54,573)  
Transfer to lifetime expected credit losses 0 0  
Transfer to 12-month expected credit losses 0    
Transfer to credit-impaired financial instruments   2,100  
Net effect of changes in allowance for expected credit losses 438 (118)  
Financial instruments that have been derecognized during the year 0 0  
New instruments originated or purchased 0 0  
Write-offs 0 (52,106)  
Recoveries 160 139  
Financial assets at end of period (5,186) (4,588) (54,573)
Stage 3 | Loss allowance | Loan commitments and financial guarantee contracts      
Credit risk      
Financial assets at beginning of period 0 0  
Transfer to lifetime expected credit losses 0 0  
Transfer to 12-month expected credit losses 0    
Net effect of changes in allowance for expected credit losses 0 0  
Financial instruments that have been derecognized during the year 0 0  
New instruments originated or purchased 0 0  
Financial assets at end of period 0 0 0
Stage 1 | Loss allowance | Securities at amortized cost      
Credit risk      
Financial assets at beginning of period (462) (103)  
Transfer to lifetime expected credit losses   (10)  
Net effect of changes in allowance for expected credit losses (20) 15  
Financial instruments that have been derecognized during the year (160) (76)  
New instruments originated or purchased 1,508 430  
Financial assets at end of period (1,790) (462) (103)
Stage 1 | Loss allowance | FVOCI      
Credit risk      
Financial assets at beginning of period (43) 0  
Financial instruments that have been derecognized during the year (17)    
New instruments originated or purchased   43  
Financial assets at end of period (26) (43) 0
Stage 1 | Loss allowance | Loans at amortized cost      
Credit risk      
Financial assets at beginning of period (16,661) (28,892)  
Transfer to lifetime expected credit losses (158) (886)  
Transfer to 12-month expected credit losses 243    
Transfer to credit-impaired financial instruments   0  
Net effect of changes in allowance for expected credit losses (874) 134  
Financial instruments that have been derecognized during the year (13,100) (24,307)  
New instruments originated or purchased 17,343 12,828  
Write-offs 0 0  
Recoveries 0 0  
Financial assets at end of period (20,115) (16,661) (28,892)
Stage 1 | Loss allowance | Loan commitments and financial guarantee contracts      
Credit risk      
Financial assets at beginning of period (2,426) (2,683)  
Transfer to lifetime expected credit losses (53) (96)  
Transfer to 12-month expected credit losses 87    
Net effect of changes in allowance for expected credit losses (96) 37  
Financial instruments that have been derecognized during the year (1,793) (1,864)  
New instruments originated or purchased 2,901 1,666  
Financial assets at end of period (3,472) (2,426) (2,683)
Stage 2 | Stage 2 | Loss allowance | Securities at amortized cost      
Credit risk      
Financial assets at beginning of period (33) (10)  
Transfer to lifetime expected credit losses   10  
Net effect of changes in allowance for expected credit losses 0 23  
Financial instruments that have been derecognized during the year (33) (10)  
New instruments originated or purchased 0 0  
Financial assets at end of period 0 (33) (10)
Stage 2 | Stage 2 | Loss allowance | FVOCI      
Credit risk      
Financial assets at beginning of period 0 0  
Financial instruments that have been derecognized during the year 0    
New instruments originated or purchased   0  
Financial assets at end of period 0 0 0
Stage 2 | Stage 2 | Loss allowance | Loans at amortized cost      
Credit risk      
Financial assets at beginning of period (19,916) (15,842)  
Transfer to lifetime expected credit losses 158 886  
Transfer to 12-month expected credit losses (243)    
Transfer to credit-impaired financial instruments   (2,100)  
Net effect of changes in allowance for expected credit losses (2,041) 13,443  
Financial instruments that have been derecognized during the year (1,615) (3,729)  
New instruments originated or purchased 0 0  
Write-offs 0 (4,426)  
Recoveries 0 0  
Financial assets at end of period (16,175) (19,916) (15,842)
Stage 2 | Stage 2 | Loss allowance | Loan commitments and financial guarantee contracts      
Credit risk      
Financial assets at beginning of period (478) (361)  
Transfer to lifetime expected credit losses 53 96  
Transfer to 12-month expected credit losses (87)    
Net effect of changes in allowance for expected credit losses 42 42  
Financial instruments that have been derecognized during the year (155) (21)  
New instruments originated or purchased 0 0  
Financial assets at end of period $ (331) $ (478) $ (361)