XML 75 R58.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SEGMENT REPORTING (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Segment Reporting Information          
Revenues $ 750,061 $ 734,893 $ 1,445,387 $ 1,426,035  
Cost of revenues (exclusive of depreciation and amortization shown separately below) 741,202 729,649 1,393,236 1,349,001  
Depreciation and amortization attributable to costs of revenues 8,613 6,630 16,799 10,967  
Gross profit (loss) 246 (1,386) 35,352 66,067  
Selling, general and administrative expenses 37,441 42,636 77,223 84,578  
Depreciation and amortization attributable to operating expenses 1,125 1,028 2,229 2,044  
Income (loss) from operations (38,320) (45,050) (44,100) (20,555)  
Other income (expense) 520 (496) (529) 1,156  
Gain on change in derivative liability 1,680 9,600 8,338 415  
Interest expense (17,725) (77,536) (35,408) (90,013)  
Total other expense (15,525) (68,432) (27,599) (88,442)  
Loss from continuing operations before income tax (53,845) (113,482) (71,699) (108,997)  
Capital expenditures 11,270 30,589 25,996 105,344  
Total assets 772,368   772,368   $ 854,624
Corporate and Eliminations          
Segment Reporting Information          
Revenues (1,892) (2,411) (2,914) (5,143)  
Cost of revenues (exclusive of depreciation and amortization shown separately below) (1,892) (4,572) (2,914) (5,450)  
Depreciation and amortization attributable to costs of revenues 0 0 0 0  
Gross profit (loss) 0 2,161 0 307  
Selling, general and administrative expenses 6,657 5,163 14,895 15,820  
Depreciation and amortization attributable to operating expenses 238 168 477 338  
Income (loss) from operations (6,895) (3,170) (15,372) (15,851)  
Other income (expense) 576 3 571 0  
Gain on change in derivative liability 1,680 9,600 8,338 415  
Interest expense (12,231) (72,979) (25,071) (81,523)  
Total other expense (9,975) (63,376) (16,162) (81,108)  
Loss from continuing operations before income tax (16,870) (66,546) (31,534) (96,959)  
Capital expenditures 0 0 0 0  
Total assets 23,280   23,280   86,999
Refining and Marketing | Operating Segments          
Segment Reporting Information          
Revenues 717,003 711,419 1,374,710 1,370,747  
Cost of revenues (exclusive of depreciation and amortization shown separately below) 714,003 710,958 1,336,978 1,300,770  
Depreciation and amortization attributable to costs of revenues 6,945 5,568 13,485 8,862  
Gross profit (loss) (3,945) (5,107) 24,247 61,115  
Selling, general and administrative expenses 25,457 32,969 51,604 59,455  
Depreciation and amortization attributable to operating expenses 815 822 1,608 1,630  
Income (loss) from operations (30,217) (38,898) (28,965) 30  
Other income (expense) 0 0 (685) 0  
Gain on change in derivative liability 0 0 0 0  
Interest expense (5,353) (4,529) (10,100) (8,405)  
Total other expense (5,353) (4,529) (10,785) (8,405)  
Loss from continuing operations before income tax (35,570) (43,427) (39,750) (8,375)  
Capital expenditures 9,102 27,762 20,401 97,670  
Total assets 635,367   635,367   661,101
Black Oil and Recovery | Operating Segments          
Segment Reporting Information          
Revenues 34,950 25,885 73,591 60,431  
Cost of revenues (exclusive of depreciation and amortization shown separately below) 29,091 23,263 59,172 53,681  
Depreciation and amortization attributable to costs of revenues 1,668 1,062 3,314 2,105  
Gross profit (loss) 4,191 1,560 11,105 4,645  
Selling, general and administrative expenses 5,327 4,504 10,724 9,303  
Depreciation and amortization attributable to operating expenses 72 38 144 76  
Income (loss) from operations (1,208) (2,982) 237 (4,734)  
Other income (expense) (56) (499) (415) 1,156  
Gain on change in derivative liability 0 0 0 0  
Interest expense (141) (28) (237) (85)  
Total other expense (197) (527) (652) 1,071  
Loss from continuing operations before income tax (1,405) (3,509) (415) (3,663)  
Capital expenditures 2,168 2,827 5,595 7,674  
Total assets 113,721   113,721   $ 106,524
Refined products          
Segment Reporting Information          
Revenues 732,412 721,992 1,413,873 1,401,725  
Refined products | Corporate and Eliminations          
Segment Reporting Information          
Revenues (1,892) (2,411) (2,914) (5,143)  
Refined products | Refining and Marketing | Operating Segments          
Segment Reporting Information          
Revenues 707,622 702,606 1,358,381 1,355,648  
Refined products | Black Oil and Recovery | Operating Segments          
Segment Reporting Information          
Revenues 26,682 21,797 58,406 51,220  
Re-refined products          
Segment Reporting Information          
Revenues 10,223 8,547 19,305 17,312  
Re-refined products | Corporate and Eliminations          
Segment Reporting Information          
Revenues 0 0 0 0  
Re-refined products | Refining and Marketing | Operating Segments          
Segment Reporting Information          
Revenues 4,877 5,011 8,744 9,365  
Re-refined products | Black Oil and Recovery | Operating Segments          
Segment Reporting Information          
Revenues 5,346 3,536 10,561 7,947  
Services          
Segment Reporting Information          
Revenues 7,426 4,354 12,209 6,998  
Services | Corporate and Eliminations          
Segment Reporting Information          
Revenues 0 0 0 0  
Services | Refining and Marketing | Operating Segments          
Segment Reporting Information          
Revenues 4,504 3,802 7,585 5,734  
Services | Black Oil and Recovery | Operating Segments          
Segment Reporting Information          
Revenues $ 2,922 $ 552 $ 4,624 $ 1,264