XML 54 R37.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
Segment information for the three months ended June 30, 2024 and 2023 is as follows (in thousands):
Three Months Ended June 30, 2024
Refining & MarketingBlack Oil & RecoveryCorporate and EliminationsTotal
Revenues:
Refined products
$707,622 $26,682 $(1,892)$732,412 
Re-refined products
4,877 5,346 — 10,223 
Services4,504 2,922 — 7,426 
Total revenues717,003 34,950 (1,892)750,061 
Cost of revenues (exclusive of depreciation and amortization shown separately below)714,003 29,091 (1,892)741,202 
Depreciation and amortization attributable to costs of revenues6,945 1,668 — 8,613 
Gross profit (loss)(3,945)4,191 — 246 
Selling, general and administrative expenses25,457 5,327 6,657 37,441 
Depreciation and amortization attributable to operating expenses815 72 238 1,125 
Loss from operations(30,217)(1,208)(6,895)(38,320)
Other income (expenses)
Other income (expense)— (56)576 520 
Gain on change in derivative liability— — 1,680 1,680 
Interest expense(5,353)(141)(12,231)(17,725)
Total other expense(5,353)(197)(9,975)(15,525)
Loss from continuing operations before income tax$(35,570)$(1,405)$(16,870)$(53,845)
Capital expenditures$9,102 $2,168 $— $11,270 
Three Months Ended June 30, 2023
Refining & MarketingBlack Oil & Recovery Corporate and EliminationsTotal
Revenues:
Refined products
$702,606 $21,797 $(2,411)$721,992 
Re-refined products
5,011 3,536 — 8,547 
Services3,802 552 — 4,354 
Total revenues711,419 25,885 (2,411)734,893 
Cost of revenues (exclusive of depreciation and amortization shown separately below)710,958 23,263 (4,572)729,649 
Depreciation and amortization attributable to costs of revenues5,568 1,062 — 6,630 
Gross profit (loss)(5,107)1,560 2,161 (1,386)
Selling, general and administrative expenses32,969 4,504 5,163 42,636 
Depreciation and amortization attributable to operating expenses822 38 168 1,028 
Loss from operations(38,898)(2,982)(3,170)(45,050)
Other income (expenses)
Other income (expense)— (499)(496)
Loss on change in derivative liability— — 9,600 9,600 
Interest expense(4,529)(28)(72,979)(77,536)
Total other expense(4,529)(527)(63,376)(68,432)
Loss from continuing operations before income tax$(43,427)$(3,509)$(66,546)$(113,482)
Capital expenditures$27,762 $2,827 $— $30,589 
Six Months Ended June 30, 2024
Refining & MarketingBlack Oil & RecoveryCorporate and EliminationsTotal
Revenues:
Refined products
$1,358,381 $58,406 $(2,914)$1,413,873 
Re-refined products
8,744 10,561 — 19,305 
Services7,585 4,624 — 12,209 
Total revenues1,374,710 73,591 (2,914)1,445,387 
Cost of revenues (exclusive of depreciation and amortization shown separately below)1,336,978 59,172 (2,914)1,393,236 
Depreciation and amortization attributable to costs of revenues13,485 3,314 — 16,799 
Gross profit24,247 11,105 — 35,352 
Selling, general and administrative expenses51,604 10,724 14,895 77,223 
Depreciation and amortization attributable to operating expenses1,608 144 477 2,229 
Income (loss) from operations(28,965)237 (15,372)(44,100)
Other income (expenses)
Other income (expense)(685)(415)571 (529)
Gain on change in derivative liability— — 8,338 8,338 
Interest expense(10,100)(237)(25,071)(35,408)
Total other expense(10,785)(652)(16,162)(27,599)
Loss from continuing operations before income tax$(39,750)$(415)$(31,534)$(71,699)
Capital expenditures$20,401 $5,595 $— $25,996 
Six Months Ended June 30, 2023
Refining & MarketingBlack Oil & Recovery Corporate and EliminationsTotal
Revenues:
Refined products
$1,355,648 $51,220 $(5,143)$1,401,725 
Re-refined products
9,365 7,947 — 17,312 
Services5,734 1,264 — 6,998 
Total revenues1,370,747 60,431 (5,143)1,426,035 
Cost of revenues (exclusive of depreciation and amortization shown separately below)1,300,770 53,681 (5,450)1,349,001 
Depreciation and amortization attributable to costs of revenues8,862 2,105 — 10,967 
Gross profit61,115 4,645 307 66,067 
Selling, general and administrative expenses59,455 9,303 15,820 84,578 
Depreciation and amortization attributable to operating expenses1,630 76 338 2,044 
Income (loss) from operations30 (4,734)(15,851)(20,555)
Other income (expenses)
Other income— 1,156 — 1,156 
Loss on change in derivative liability— — 415 415 
Interest expense(8,405)(85)(81,523)(90,013)
Total other income (expense)(8,405)1,071 (81,108)(88,442)
Loss from continuing operations before income tax$(8,375)$(3,663)$(96,959)$(108,997)
Capital expenditures$97,670 $7,674 $— $105,344 
Total assets by segment were as follows (in thousands):
As of June 30, 2024
Refining &
Marketing
Black Oil & RecoveryCorporate and EliminationsConsolidated
Total assets$635,367 $113,721 $23,280 $772,368 
As of December 31, 2023
Refining &
Marketing
Black Oil & RecoveryCorporate and EliminationsConsolidated
Total assets$661,101 $106,524 $86,999 $854,624