XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.1
LEASES
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
LEASES LEASES
Finance Leases

Finance lease right-of-use lease assets are included in assets held for sale, and finance lease liabilities are included in finance lease short-term liability on the unaudited consolidated balance sheets. The associated amortization expenses for the three months ended March 31, 2022 and 2021 were $0 and $1,086, respectively, and are included in depreciation and amortization on the unaudited consolidated statements of operations. The associated interest expense for the three months ended March 31, 2022 and 2021 were $6,134 and $9,303, respectively, and are included in interest expense on the unaudited consolidated statements of operations. Please see “Note 6. Financing Arrangements” for more details.
Operating Leases
Operating leases are included in operating lease right-of-use lease assets, and operating current and long-term lease liabilities on the consolidated balance sheets. Lease expense for operating leases is recognized on a straight-line basis over the lease term. Variable lease expense is recognized in the period in which the obligation for those payments is incurred. Lease expense for equipment is included in cost of revenues and other rents are included in selling, general and administrative expense on the unaudited consolidated statements of operations and are reported net of lease income. Lease income is not material to the results of operations for the three months ended March 31, 2022 and 2021. Total operating lease costs for both the three months ended March 31, 2022 and 2021 were $240,000 and $207,000, respectively.
Cash Flows
Cash paid for amounts included in operating lease liabilities was $0.2 million and $0.2 million during the three months ended March 31, 2022 and 2021, and is included in operating cash flows. Cash paid for amounts included in finance lease was $39,101 and $67,382 during the three months ended March 31, 2022 and 2021, respectively, and is included in financing cash flows.
Maturities of our lease liabilities for all operating leases are as follows as of March 31, 2022:
March 31, 2022
FacilitiesEquipmentPlantTotal
Year 1$250,849 $7,500 $701,224 $959,573 
Year 2142,660 7,500 701,224 851,384 
Year 360,534 7,500 701,224 769,258 
Year 416,000 625 701,224 717,849 
Year 5— — 701,224 701,224 
Thereafter— — 3,506,120 3,506,120 
Total lease payments$470,043 $23,125 $7,012,240 $7,505,408 
Less: interest(41,988)(1,956)(2,570,210)(2,614,154)
Present value of operating lease liabilities$428,055 $21,169 $4,442,030 $4,891,254 

The weighted average remaining lease terms and discount rates for all of our operating leases were as follows as of March 31, 2022:
Remaining lease term and discount rate:March 31, 2022
Weighted average remaining lease terms (years)
   Lease facilities1.87
   Lease equipment3.08
   Lease plant10.00
Weighted average discount rate
   Lease facilities8.00 %
   Lease equipment8.00 %
   Lease plant9.37 %
The plant lease has multiple 5-year extension options for a total of 20 years. The extension option has been included in the lease right-of-use asset and lease obligation.
The Company will reassess the lease terms and purchase options when there is a significant change in circumstances or when the Company elects to exercise an option that had previously been determined that it was not reasonably certain to do so.
LEASES LEASES
Finance Leases

Finance lease right-of-use lease assets are included in assets held for sale, and finance lease liabilities are included in finance lease short-term liability on the unaudited consolidated balance sheets. The associated amortization expenses for the three months ended March 31, 2022 and 2021 were $0 and $1,086, respectively, and are included in depreciation and amortization on the unaudited consolidated statements of operations. The associated interest expense for the three months ended March 31, 2022 and 2021 were $6,134 and $9,303, respectively, and are included in interest expense on the unaudited consolidated statements of operations. Please see “Note 6. Financing Arrangements” for more details.
Operating Leases
Operating leases are included in operating lease right-of-use lease assets, and operating current and long-term lease liabilities on the consolidated balance sheets. Lease expense for operating leases is recognized on a straight-line basis over the lease term. Variable lease expense is recognized in the period in which the obligation for those payments is incurred. Lease expense for equipment is included in cost of revenues and other rents are included in selling, general and administrative expense on the unaudited consolidated statements of operations and are reported net of lease income. Lease income is not material to the results of operations for the three months ended March 31, 2022 and 2021. Total operating lease costs for both the three months ended March 31, 2022 and 2021 were $240,000 and $207,000, respectively.
Cash Flows
Cash paid for amounts included in operating lease liabilities was $0.2 million and $0.2 million during the three months ended March 31, 2022 and 2021, and is included in operating cash flows. Cash paid for amounts included in finance lease was $39,101 and $67,382 during the three months ended March 31, 2022 and 2021, respectively, and is included in financing cash flows.
Maturities of our lease liabilities for all operating leases are as follows as of March 31, 2022:
March 31, 2022
FacilitiesEquipmentPlantTotal
Year 1$250,849 $7,500 $701,224 $959,573 
Year 2142,660 7,500 701,224 851,384 
Year 360,534 7,500 701,224 769,258 
Year 416,000 625 701,224 717,849 
Year 5— — 701,224 701,224 
Thereafter— — 3,506,120 3,506,120 
Total lease payments$470,043 $23,125 $7,012,240 $7,505,408 
Less: interest(41,988)(1,956)(2,570,210)(2,614,154)
Present value of operating lease liabilities$428,055 $21,169 $4,442,030 $4,891,254 

The weighted average remaining lease terms and discount rates for all of our operating leases were as follows as of March 31, 2022:
Remaining lease term and discount rate:March 31, 2022
Weighted average remaining lease terms (years)
   Lease facilities1.87
   Lease equipment3.08
   Lease plant10.00
Weighted average discount rate
   Lease facilities8.00 %
   Lease equipment8.00 %
   Lease plant9.37 %
The plant lease has multiple 5-year extension options for a total of 20 years. The extension option has been included in the lease right-of-use asset and lease obligation.
The Company will reassess the lease terms and purchase options when there is a significant change in circumstances or when the Company elects to exercise an option that had previously been determined that it was not reasonably certain to do so.