XML 40 R29.htm IDEA: XBRL DOCUMENT v3.21.2
PREFERRED STOCK AND DETACHABLE WARRANTS (Tables)
6 Months Ended
Jun. 30, 2021
Equity [Abstract]  
Summary of temporary equity
The following table represents the activity related to the Series B Preferred Stock, classified as Temporary Equity on the accompanying unaudited consolidated balance sheet, during the six months ended June 30, 2021 and 2020:
20212020
Balance at beginning of period$12,718,339 $11,006,406 
Less: conversions of shares to common(8,446,837)— 
Less: exchanges of shares to common(4,747,250)— 
Plus: discount accretion— 854,364 
Plus: dividends in kind475,748 358,512 
Balance at end of period$— $12,219,282 
The following table represents the activity related to the Series B1 Preferred Stock, classified as Temporary Equity on the accompanying unaudited consolidated balance sheet, for the six months ended June 30, 2021 and 2020:
20212020
Balance at beginning of period$11,036,173 $12,743,047 
Less: conversions of shares to common(12,046,441)(3,368,474)
Plus: discount accretion507,282 616,874 
Plus: dividends in kind502,986 375,177 
Balance at end of period$— $10,366,624 
Schedule of liabilities with unobservable inputs
The following is an analysis of changes in the derivative liability for the six months ended June 30:
Level Three Roll-Forward
20212020
Balance at beginning of period$330,412 $1,969,216 
Value of warrants exercised(3,453,504)— 
Change in valuation of warrants23,287,535 (1,587,782)
Balance at end of period$20,164,443 $381,434