XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.2
LINE OF CREDIT AND LONG-TERM DEBT (Tables)
6 Months Ended
Jun. 30, 2021
Debt Disclosure [Abstract]  
Schedule of outstanding debt facilities The Company's outstanding debt facilities as of June 30, 2021 and December 31, 2020 are summarized as follows:
CreditorLoan TypeOrigination DateMaturity DateLoan AmountBalance on June 30, 2021Balance on December 31, 2020
Encina Business Credit, LLCTerm LoanFebruary 1, 2017February 1, 2022$20,000,000 $4,983,000 $5,433,000 
Encina Business Credit SPV, LLCRevolving NoteFebruary 1, 2017February 1, 2022$10,000,000 1,165,183 133,446 
Encina Business Credit, LLCCapex LoanAugust 7, 2020February 1, 2022$2,000,000 1,194,386 1,378,819 
Wells Fargo Equipment Lease-OhioFinance LeaseApril-May, 2019April-May, 2024$621,000 376,738 436,411 
AVT Equipment Lease-OhioFinance LeaseApril 2, 2020April 2, 2023$466,030 318,689 380,829 
AVT Equipment Lease-HHFinance LeaseMay 22, 2020May 22, 2023$551,609 377,933 450,564 
John Deere NoteNoteMay 27, 2020June 24, 2024$152,643 112,768 131,303 
Tetra Capital LeaseFinance LeaseMay, 2018May, 2022$419,690 116,308 172,235 
Loan-Leverage LubricantsSBA LoanJuly 18, 2020July 18, 2050$58,700 58,700 — 
Well Fargo Equipment Lease-VRM LAFinance LeaseMarch, 2018March, 2021$30,408 — 1,804 
Texas Citizens BankPPP LoanMay 5, 2020April 28, 2022$4,222,000 — 4,222,000 
Various institutions Insurance premiums financed Various< 1 year $2,902,428 — 1,183,543 
Total$8,703,705 $13,923,954 
Schedule of future maturities of notes payable
Future contractual maturities of notes payable as of June 30, 2021 are summarized as follows:
CreditorYear 1Year 2Year 3Year 4Year 5Thereafter
Encina Business Credit, LLC$4,983,000 $— $— $— $— $— 
Encina Business Credit SPV, LLC1,165,183 — — — — — 
Encina Business Credit, LLC1,194,386 — — — — — 
John Deere Note37,759 38,696 36,313 — — — 
Well Fargo Equipment Lease- Ohio124,041 130,574 122,123 — — — 
AVT Equipment Lease-Ohio132,443 186,246 — — — — 
AVT Equipment Lease-HH154,805 223,128 — — — — 
Tetra Capital Lease99,832 16,476 — — — — 
Loan-Leverage Lubricants— 413 1,273 1,321 1,371 54,322 
Texas Citizens Bank— — — — — — 
Various institutions — — — — — — 
Totals$7,891,449 $595,533 $159,709 $1,321 $1,371 $54,322