XML 43 R32.htm IDEA: XBRL DOCUMENT v3.20.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Schedule of Maturities of Operating Lease Liabilities
Maturities of our lease liabilities for all operating leases are as follows as of March 31, 2020:

March 31, 2020
 
Facilities
 
Equipment
 
Plant
 
Railcar
 
Total
Year 1
$
686,622

 
$
161,539

 
$
4,060,417

 
$
955,956

 
$
5,864,534

Year 2
506,516

 
145,827

 
4,060,417

 
496,986

 
5,209,746

Year 3
365,539

 
2,280

 
4,060,417

 
99,780

 
4,528,016

Year 4
300,000

 

 
4,060,417

 

 
4,360,417

Year 5
300,000

 

 
4,060,417

 

 
4,360,417

Thereafter
2,325,000

 

 
32,509,802

 

 
34,834,802

Total lease payments
$
4,483,677

 
$
309,646

 
$
52,811,887

 
$
1,552,722

 
$
59,157,932

Less: interest
(1,647,216
)
 
(17,780
)
 
(22,265,580
)
 
(100,529
)
 
(24,031,105
)
Present value of lease liabilities
$
2,836,461

 
$
291,866

 
$
30,546,307

 
$
1,452,193

 
$
35,126,827



Schedule of Operating Lease Weighted Average Remaining Lease Terms and Discount Rates
The weighted average remaining lease terms and discount rates for all of our operating leases were as follows as of March 31, 2020:
Remaining lease term and discount rate:
 
March 31, 2020
Weighted average remaining lease terms (years)
 
 
   Lease facilities
 
6.11

   Lease equipment
 
1.92

   Lease plant
 
13.01

   Lease railcar
 
1.54

Weighted average discount rate
 
 
   Lease facilities
 
9.18
%
   Lease equipment
 
8.00
%
   Lease plant
 
9.37
%
   Lease railcar
 
8.00
%