XML 72 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2020
Dec. 31, 2019
Current assets    
Cash and cash equivalents $ 16,295,062 $ 4,099,655
Restricted cash 100,134 100,170
Accounts receivable, net 9,853,500 12,138,078
Federal income tax receivable 137,211 68,606
Inventory 4,435,020 6,547,479
Derivative commodity asset 805,796 0
Prepaid expenses and other current assets 2,130,463 4,452,920
Total current assets 33,757,186 27,406,908
Noncurrent assets    
Fixed assets, at cost 69,911,728 69,469,548
Less accumulated depreciation (25,833,624) (24,708,151)
Fixed assets, net 44,078,104 44,761,397
Finance lease right-of-use assets 798,449 851,570
Operating lease right-of use assets 35,126,827 35,586,885
Intangible assets, net 10,837,076 11,243,800
Deferred income taxes 0 68,605
Other assets 928,005 840,754
TOTAL ASSETS 125,525,647 120,759,919
Current liabilities    
Accounts payable 6,016,951 7,620,098
Accrued expenses 1,746,542 5,016,132
Dividends payable 344,485 389,176
Finance lease liability-current 219,121 217,164
Operating lease liability-current 5,864,534 5,885,304
Current portion of long-term debt, net of unamortized finance costs 1,191,293 2,017,345
Derivative commodity liability 0 375,850
Revolving note 0 3,276,230
Total current liabilities 15,382,926 24,797,299
Long-term liabilities    
Long-term debt, net of unamortized finance costs 5,208,000 12,433,000
Finance lease liability-long-term 555,375 610,450
Operating lease liability-long-term 29,262,293 29,701,581
Derivative warrant liability 270,469 1,969,216
Total liabilities 50,679,063 69,511,546
COMMITMENTS AND CONTINGENCIES (Note 3) 0 0
TEMPORARY EQUITY    
Series B and B-1 preferred shares 48,527,641 28,146,347
Redeemable non-controlling interest 26,825,469 4,396,894
EQUITY    
Common stock, $0.001 par value per share; 750,000,000 shares authorized; 45,554,841 and 43,395,563 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively. 45,555 43,396
Additional paid-in capital 94,076,832 81,527,351
Accumulated deficit (68,700,505) (59,246,514)
Total Vertex Energy, Inc. stockholders' equity 25,422,302 22,324,653
Non-controlling interest 896,641 777,373
Total Equity 26,318,943 23,102,026
TOTAL LIABILITIES, TEMPORARY EQUITY, AND EQUITY 125,525,647 120,759,919
Series B Preferred Stock    
TEMPORARY EQUITY    
Series B and B-1 preferred shares 11,598,216 11,006,406
Series B1 Preferred Stock    
TEMPORARY EQUITY    
Series B and B-1 preferred shares 10,103,956 12,743,047
Series A Preferred Stock    
EQUITY    
50,000,000 of total Preferred shares authorized: Series A Convertible Preferred Stock, $0.001 par value; 5,000,000 shares designated, 419,859 and 419,859 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively with a liquidation preference of $625,590 and $625,590 at September 30, 2019 and December 31, 2018, respectively. 420 420
Series C Preferred Stock    
EQUITY    
50,000,000 of total Preferred shares authorized: Series A Convertible Preferred Stock, $0.001 par value; 5,000,000 shares designated, 419,859 and 419,859 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively with a liquidation preference of $625,590 and $625,590 at September 30, 2019 and December 31, 2018, respectively. $ 0 $ 0