XML 57 R45.htm IDEA: XBRL DOCUMENT v3.19.2
PREFERRED STOCK AND DETACHABLE WARRANTS (Details Narrative)
1 Months Ended 3 Months Ended 6 Months Ended
May 31, 2016
USD ($)
Jun. 30, 2019
USD ($)
$ / shares
shares
Jun. 30, 2018
USD ($)
Jun. 30, 2019
USD ($)
$ / shares
shares
Jun. 30, 2018
USD ($)
Jun. 24, 2020
$ / shares
Dec. 31, 2018
USD ($)
$ / shares
shares
Dec. 31, 2017
USD ($)
Jun. 24, 2017
$ / shares
Class of Stock [Line Items]                  
Preferred stock, shares authorized | shares   50,000,000   50,000,000     50,000,000    
Preferred stock, par value (in dollars per share) | $ / shares   $ 0.001   $ 0.001          
Liabilities at fair value   $ 2,440,769   $ 2,440,769     $ 1,481,692    
Convertible preferred stock, beneficial conversion feature   5,737,796   5,737,796          
Private placement fees       1,400,000          
Dividends payable   819,670   819,670     1,089,597    
Carrying amount of preferred shares   $ 23,933,351   $ 23,933,351     $ 22,179,963    
Series A Preferred Stock                  
Class of Stock [Line Items]                  
Preferred stock, shares authorized | shares   5,000,000   5,000,000     5,000,000    
Preferred stock, par value (in dollars per share) | $ / shares   $ 0.001   $ 0.001     $ 0.001    
Preferred stock, shares issued | shares   419,859   419,859     419,859    
Preferred stock, shares outstanding | shares   419,859   419,859     419,859    
Series B Preferred Stock                  
Class of Stock [Line Items]                  
Temporary equity, shares authorized | shares   10,000,000   10,000,000     10,000,000    
Temporary equity, shares issued | shares   3,713,794   3,713,794     3,604,827    
Temporary equity, shares outstanding | shares   3,713,794   3,713,794     3,604,827    
Preferred stock, dividend percentage       6.00%          
Dividends per share (in dollars per share) | $ / shares       $ 3.10          
Redemption price per share (in dollars per share) | $ / shares                 $ 3.10
Temporary equity, warrants issued   $ 556,339   $ 556,339          
Dividends payable   172,704   172,704     $ 167,642    
Dividends paid in kind   170,156 $ 139,186 337,798 $ 278,372        
Carrying amount of preferred shares   $ 9,904,054 7,931,530 $ 9,904,054 7,931,530   $ 8,900,208 $ 7,190,467  
Series B Preferred Stock | Liability                  
Class of Stock [Line Items]                  
Expected term (years)   1 year 6 months   1 year 6 months          
Series B Preferred Stock | Liability | Expected Dividend Rate                  
Class of Stock [Line Items]                  
Warrant measurement input (as a percent)   0   0          
Series B Preferred Stock | Liability | Risk Free Interest Rate                  
Class of Stock [Line Items]                  
Warrant measurement input (as a percent)   0.0184   0.0184          
Series B Preferred Stock | Liability | Minimum | Expected Volatility Rate                  
Class of Stock [Line Items]                  
Warrant measurement input (as a percent)   0.66   0.66          
Series B Preferred Stock | Liability | Maximum | Expected Volatility Rate                  
Class of Stock [Line Items]                  
Warrant measurement input (as a percent)   1.00   1.00          
Series B Preferred Stock | Warrant                  
Class of Stock [Line Items]                  
Liabilities at fair value   $ 7,028,067   $ 7,028,067          
Series B Preferred Stock | Forecast                  
Class of Stock [Line Items]                  
Redemption price per share (in dollars per share) | $ / shares           $ 3.10      
Series B1 Preferred Stock                  
Class of Stock [Line Items]                  
Temporary equity, shares authorized | shares   17,000,000   17,000,000     17,000,000    
Temporary equity, shares issued | shares   10,264,001   10,264,001     10,057,597    
Temporary equity, shares outstanding | shares   10,264,001   10,264,001     10,057,597    
Preferred stock, dividend percentage       6.00%          
Dividends per share (in dollars per share) | $ / shares       $ 1.56          
Redemption price per share (in dollars per share) | $ / shares                 $ 1.72
Convertible preferred stock, beneficial conversion feature $ 2,371,106                
Private placement fees 600,000                
Temporary equity, warrants issued   $ 1,884,430   $ 1,884,430          
Dividends payable   240,171   240,171     $ 235,360    
Dividends paid in kind   236,640 401,517 472,000 683,044        
Carrying amount of preferred shares   $ 14,029,297 $ 16,100,770 $ 14,029,297 $ 16,100,770   $ 13,279,755 $ 15,769,478  
Series B1 Preferred Stock | Liability                  
Class of Stock [Line Items]                  
Expected term (years)   2 years 6 months   2 years 6 months          
Series B1 Preferred Stock | Liability | Expected Dividend Rate                  
Class of Stock [Line Items]                  
Warrant measurement input (as a percent)   0   0          
Series B1 Preferred Stock | Liability | Risk Free Interest Rate                  
Class of Stock [Line Items]                  
Warrant measurement input (as a percent)   0.0173   0.0173          
Series B1 Preferred Stock | Liability | Minimum | Expected Volatility Rate                  
Class of Stock [Line Items]                  
Warrant measurement input (as a percent)   0.66   0.66          
Series B1 Preferred Stock | Liability | Maximum | Expected Volatility Rate                  
Class of Stock [Line Items]                  
Warrant measurement input (as a percent)   1.00   1.00          
Series B1 Preferred Stock | Warrant                  
Class of Stock [Line Items]                  
Liabilities at fair value $ 2,867,264                
Series B1 Preferred Stock | Forecast                  
Class of Stock [Line Items]                  
Redemption price per share (in dollars per share) | $ / shares           $ 1.56