XML 43 R31.htm IDEA: XBRL DOCUMENT v3.19.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of maturities of operating lease liabilities
Maturities of our lease liabilities for all operating leases are as follows as of March 31, 2019:

 
Facilities
 
Equipment
 
Plant
 
Railcar
 
Total
Year 1
$
806,465

 
$
161,539

 
$
4,060,417

 
$
869,981

 
$
5,898,402

Year 2
620,346

 
161,539

 
4,060,417

 
832,026

 
5,674,328

Year 3
513,007

 
134,646

 
4,060,417

 
285,686

 
4,993,756

Year 4
513,007

 

 
4,060,417

 
10,224

 
4,583,648

Year 5
399,000

 

 
4,060,417

 

 
4,459,417

Thereafter
2,948,750

 

 
36,231,850

 

 
39,180,600

Total lease payments
$
5,800,575

 
$
457,724

 
$
56,533,935

 
$
1,997,917

 
$
64,790,151

Less: interest
(2,249,355
)
 
(20,156
)
 
(24,920,796
)
 
(444,370
)
 
(27,634,677
)
Present value of lease liabilities
$
3,551,220

 
$
437,568

 
$
31,613,139

 
$
1,553,547

 
$
37,155,474

Schedule of operating lease weighted average remaining lease terms and discount rates
The weighted average remaining lease terms and discount rates for all of our operating leases were as follows as of March 31, 2019:
Remaining lease term and discount rate:
 
March 31, 2019
Weighted average remaining lease terms (years)
 
 
   Lease facilities
 
5.44

   Lease equipment
 
2.27

   Lease plant
 
11.15

   Lease railcar
 
1.84

Weighted average discount rate
 
 
   Lease facilities
 
9.15
%
   Lease equipment
 
8.00
%
   Lease plant
 
9.37
%
   Lease railcar
 
8.00
%