XML 20 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Non-controlling Interest
Series A Preferred
Preferred Stock
Series C Preferred
Preferred Stock
Balance at beginning, shares at Dec. 31, 2016   33,151,391       492,716 31,568
Balance at beginning, value at Dec. 31, 2016 $ 38,713,966 $ 33,151 $ 66,534,971 $ (27,958,578) $ 103,897 $ 493 $ 32
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Equity reclassifications 0   59 (59)      
Dividends on Series B and B1 Preferred Stock (1,677,633)     (1,677,633)      
Accretion of discount on Series B and B1 Preferred Stock (1,713,736)     (1,713,736)      
Return of common shares for Safety-Kleen/Bango Sale Escrow (in shares)   (1,108,928)          
Return of common shares for Safety-Kleen/Bango Sale Escrow 0 $ (1,109) 1,109        
Share based compensation expense, total 606,446   606,446        
Conversion of Series A Preferred stock to common (in shares)   39,149       (39,149)  
Conversion of Series A Preferred stock to common 0 $ 39       $ (39)  
Conversion of Series B1 Preferred stock to common (in shares)   76,564          
Conversion of Series B1 Preferred stock to common 119,440 $ 77 152,424 (33,061)      
Common shares for Nickco Acquisition (in shares)   500,000          
Common shares for Nickco Acquisition 474,000 $ 500 473,500        
Net income (loss) $ (8,138,125)     (8,433,233) 295,108    
Exercise of options to common (in shares) 0            
Balance at end, shares at Dec. 31, 2017   32,658,176       453,567 31,568
Balance at end, value at Dec. 31, 2017 $ 28,384,358 $ 32,658 67,768,509 (39,816,300) 399,005 $ 454 $ 32
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends on Series B and B1 Preferred Stock (in shares)   166,630          
Dividends on Series B and B1 Preferred Stock (2,373,859) $ 167 313,097 (2,687,123)      
Accretion of discount on Series B and B1 Preferred Stock (1,960,013)     (1,960,013)      
Share based compensation expense, total 659,836   659,836        
Conversion of Series A Preferred stock to common (in shares)   33,708       (33,708)  
Conversion of Series A Preferred stock to common 0 $ 34       $ (34)  
Conversion of Series B1 Preferred stock to common (in shares)   3,977,117          
Conversion of Series B1 Preferred stock to common 5,068,601 $ 3,976 6,200,326 (1,135,701)      
Common shares for Nickco Acquisition (in shares)   150,000          
Common shares for Nickco Acquisition 93,000 $ 150 92,850        
Net income (loss) (1,983,579)     (2,217,767) 234,188    
Conversion of Series B preferred stock into common stock (in shares)   32,149          
Conversion of Series B Preferred Stock to common $ 62,962 $ 33 99,629 (36,700)      
Exercise of options to common (in shares) 7,500 241          
Correction of non-controlling interest $ 0     52,718 (52,718)    
Fixed assets contributed capital VRMLA 857,738       857,738    
Conversion of Series C Preferred Stock to common (in shares)   3,156,800         (31,568)
Conversion of Series C Preferred Stock to common   $ 3,157 (3,125)       $ (32)
Balance at end, shares at Dec. 31, 2018   40,174,821       419,859 0
Balance at end, value at Dec. 31, 2018 $ 28,809,044 $ 40,175 $ 75,131,122 $ (47,800,886) $ 1,438,213 $ 420 $ 0