XML 47 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
LINE OF CREDIT AND LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt Facilities
The Company's outstanding debt as of December 31, 2018 and December 31, 2017 are summarized as follows:
Creditor
 
Loan Type
 
Origination Date
 
Maturity Date
 
Loan Amount
 
Balance on December 31, 2018
Balance on December 31, 2017
Encina Business Credit, LLC
 
Term Loan
 
February 1, 2017
 
February 1, 2020
 
$
20,000,000

 
$
15,350,000

$
14,750,000

Encina Business Credit SPV, LLC
 
Revolving Note
 
February 1, 2017
 
February 1, 2020
 
$
10,000,000

 
3,844,636

4,591,527

Tetra Capital Lease
 
Capital Lease
 
May, 2018
 
May, 2018
 
$
419,690

 
349,822


Wells Fargo Equipment Lease
 
Capital Lease
 
March, 2018
 
March, 2021
 
$
30,408

 
22,390


Texas Citizens Bank
 
Term Note
 
January, 2015
 
January, 2020
 
$
2,045,500

 

834,283

Various institutions
 
Insurance premiums financed
 
Various
 
< 1 year
 
$
2,902,428

 
999,152

803,392

Total
 
 
 
 
 
 
 
 
 
20,566,000

20,979,202

Deferred finance costs, net
 
 
 
 
 
 
 
 
 
(621,733
)
(1,239,570
)
Total, net of deferred finance costs, net
 
 
 
 
 
 
 
 
 
$
19,944,267

$
19,739,632

 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Maturities of Long-term Debt
Future maturities of debt are summarized as follows:
Creditor
 
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
Encina Business Credit, LLC
 
$
900,000

 
$
14,450,000

 
$

 
$

 
$

 
$

Encina Business Credit SPV, LLC
 
3,844,636

 

 

 

 

 

Tetra Capital Lease
 
85,808

 
91,779

 
98,167

 
74,068

 

 

Wells Fargo Equipment Lease
 
10,049

 
10,537

 
1,804

 

 

 

Various institutions
 
999,152

 

 

 

 

 

Totals
 
5,839,645

 
14,552,316

 
99,971

 
74,068

 

 

Deferred finance costs, net
 
(573,912
)
 
(47,821
)
 

 

 

 

Totals, net of deferred finance costs
 
$
5,265,733

 
$
14,504,495

 
$
99,971

 
$
74,068

 
$

 
$