XML 17 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2018
Dec. 31, 2017
Current assets    
Cash and cash equivalents $ 1,349,831 $ 1,105,787
Restricted cash 1,500,000 0
Accounts receivable, net 9,027,990 11,288,991
Federal income tax receivable 137,212 0
Inventory 8,091,397 6,304,842
Derivative commodity asset 695,941 0
Prepaid expenses 2,740,541 1,771,832
Total current assets 23,542,912 20,471,452
Fixed assets, at cost 67,212,486 65,237,652
Less accumulated depreciation (19,927,479) (16,617,824)
Fixed assets, net 47,285,007 48,619,828
Goodwill and other intangible assets, net 12,578,519 14,499,354
Deferred tax asset 137,211 274,423
Other assets 616,759 440,417
TOTAL ASSETS 84,160,408 84,305,474
Current liabilities    
Accounts payable 8,791,529 7,826,016
Accrued expenses 2,535,347 2,492,722
Dividends payable 403,002 420,713
Capital leases-current 95,857 0
Current portion of long-term debt, net of unamortized finance costs 1,325,240 1,616,926
Revolving note 3,844,636 4,591,527
Total current liabilities 16,995,611 16,947,904
Long-term debt, net of unamortized finance costs 14,402,179 13,531,179
Capital leases-long-term 276,355 0
Contingent consideration 15,564 236,680
Derivative warrant liability 1,481,692 2,245,408
Total liabilities 33,171,401 32,961,171
COMMITMENTS AND CONTINGENCIES (Note 4) 0 0
TEMPORARY EQUITY    
Series B and B1 preferred shares 22,179,963 22,959,945
EQUITY    
Common stock, $0.001 par value per share; 750,000,000 shares authorized; 40,174,821 and 32,658,176 issued and outstanding at December 31, 2018 and 2017, respectively. 40,175 32,658
Additional paid-in capital 75,131,122 67,768,509
Accumulated deficit (47,800,886) (39,816,300)
Total Vertex Energy, Inc. stockholders' equity 27,370,831 27,985,353
Non-controlling interest 1,438,213 399,005
Total Equity 28,809,044 28,384,358
TOTAL LIABILITIES, TEMPORARY EQUITY AND EQUITY 84,160,408 84,305,474
Series B Preferred Stock    
TEMPORARY EQUITY    
Series B and B1 preferred shares 8,900,208 7,190,467
Series B1 Preferred Stock    
TEMPORARY EQUITY    
Series B and B1 preferred shares 13,279,755 15,769,478
Series A Preferred    
EQUITY    
Series A and C Preferred Stock $ 420 454
Series C Preferred    
EQUITY    
Series A and C Preferred Stock   $ 32