XML 32 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
STOCK BASED COMPENSATION
12 Months Ended
Dec. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
STOCK BASED COMPENSATION
STOCK BASED COMPENSATION
The stock based compensation cost that has been charged against income by the Company was $659,836 and $606,446 for the years ended December 31, 2018 and 2017, respectively, for options awarded by the Company.
Stock option activity for the years ended December 31, 2018 and 2017 are summarized as follows:
OPTIONS ISSUED FOR COMPENSATION:
 
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Life
(in Years)
 
Grant Date
Fair Value
Outstanding at December 31, 2016
 
3,206,916

 
$
4.33

 
5.80
 
$
2,966,028

Options granted
 
500,000

 
1.01

 
8.12
 
363,089

Options exercised
 

 

 
0.00
 

Options cancelled/forfeited/expired
 
(526,499
)
 
(14.00
)
 
0.00
 
(30,921
)
Outstanding at December 31, 2017
 
3,180,417

 
$
2.21

 
4.62
 
$
3,298,196

Vested at December 31, 2017
 
1,959,167

 
$
2.55

 
4.45
 
$
1,885,850

Exercisable at December 31, 2017
 
1,959,167

 
$
2.55

 
4.45
 
$
1,885,850

 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2017
 
3,180,417

 
$
2.21

 
4.62
 
$
3,298,196

Options granted
 
697,000

 
1.17

 
8.10
 
610,305

Options exercised
 
(7,500
)
 
1.20

 
0.00
 
(4,241
)
Options cancelled/forfeited/expired
 
(409,167
)
 
1.80

 
0.00
 
(434,962
)
Outstanding at December 31, 2018
 
3,460,750

 
$
2.05

 
3.50
 
$
3,469,298

Vested at December 31, 2018
 
2,127,500

 
$
2.48

 
4.67
 
$
2,122,478

Exercisable at December 31, 2018
 
2,127,500

 
$
2.48

 
4.67
 
$
2,122,478


On April 12, 2018, the Board of Directors granted 11 employees and 1 officer/director options to purchase an aggregate of 521,000 and 166,000, respectively, shares of common stock at an exercise price of $1.14 and $1.26 per share, respectively, with a ten year and 5 year term, respectively (subject to continued employment/directorship), vesting at the rate of 1/4th of such options per year on the first 4 anniversaries of the grant, under our 2013 Stock Incentive Plan, as amended, in consideration for services rendered and to be rendered to the Company.

On May 22, 2018, the Board of Directors granted 1 employee options to purchase an aggregate of 10,000 shares of common stock at an exercise price of $1.03 per share with a 10 year term (subject to continued employment/directorship), vesting at the rate of 1/4th of such options per year on the first 4 anniversaries of the grant, under our 2013 Stock Incentive Plan, as amended, in consideration for services rendered and to be rendered to the Company.

On January 4, 2017, the Board of Directors granted one employee options to purchase an aggregate of 20,000 shares of common stock at an exercise price of $1.31 per share with a 5 year term (subject to continued employment), vesting at the rate of 1/4th of such options per year on the first 4 anniversaries of the grant, under our 2013 Stock Incentive Plan, as amended, in consideration for services rendered and to be rendered to the Company.

On August 21, 2017, the Board of Directors granted 5 employees and 1 officer/director options to purchase an aggregate of 330,000 and 150,000, respectively, shares of common stock at an exercise price of $0.97 and $1.07 per share, respectively, with a ten year and 5 year term, respectively, (subject to continued employment/directorship), vesting at the rate of 1/4th of such options per year on the first 4 anniversaries of the grant, under our 2013 Stock Incentive Plan, as amended, in consideration for services rendered and to be rendered to the Company.

A summary of the Company’s stock warrant activity and related information for the years ended December 31, 2018 and 2017 is as follows:
WARRANTS ISSUED AND OTHER THAN SERIES B AND B1 PREFERRED STOCK:
 
Warrants
 
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Life
(in Years)
 
Grant Date
Fair Value
 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2016
 
219,868

 
$
3.01

 
3.00

 
$
140,249

Warrants granted
 

 

 

 

Warrants exercised
 

 

 

 

Warrants canceled/forfeited/expired
 

 

 

 

Warrants at December 31, 2017
 
219,868

 
$
3.01

 
2.00

 
$
140,249

Vested at December 31, 2017
 
219,868

 
$
3.01

 
2.00

 
$
140,249

Exercisable at December 31, 2017
 
219,868

 
$
3.01

 
3.00

 
$
140,249

 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2017
 
219,868

 
$
3.01

 
2.00

 
$
140,249

Warrants granted
 

 

 

 

Warrants exercised
 

 

 

 

Warrants canceled/forfeited/expired
 

 

 

 

Warrants at December 31, 2018
 
219,868

 
$
3.01

 
0.93

 
$
140,249

Vested at December 31, 2018
 
219,868

 
$
3.01

 
0.93

 
$
140,249

Exercisable at December 31, 2018
 
219,868

 
$
3.01

 
0.93

 
$
140,249


See "Note 14. Preferred Stock and Temporary Equity" for a description of the warrants that were granted in conjunction with our Series B and B1 Preferred stock.
The following table summarizes the assumptions used in assessing the above described option and warrant valuations: 
 
 
YEAR ENDED DECEMBER 31, 2018
 
YEAR ENDED DECEMBER 31, 2017
Expected volatility
 
78-79%
 
78-79%
Expected dividends
 
—%
 
—%
Expected term (in years)
 
5-10
 
5-10
Risk-free rate
 
2.46-2.59%
 
2.20-2.40%