XML 28 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
GOODWILL AND INTANGIBLE ASSETS, NET
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS, NET
GOODWILL AND INTANGIBLE ASSETS, NET
Goodwill and components of intangible assets (subject to amortization) consist of the following items:
 
 
 
 
December 31, 2018
 
December 31, 2017
 
 
Useful Life
(in years)
 
Gross
Carrying
Amount
 
 
Accumulated Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
 
Accumulated Amortization
 
Net
Carrying
Amount
Customer relations
 
5-8
 
$
1,329,580

 
$
718,890

 
$
610,690

 
$
1,588,700

 
$
872,654

 
$
716,046

Vendor relations
 
10
 
6,654,497

 
3,531,764

 
3,122,733

 
6,654,497

 
2,866,314

 
3,788,183

Trademark/Trade name
 
6-16
 
1,249,887

 
436,869

 
813,018

 
1,321,000

 
423,514

 
897,486

TCEP Technology/Patent
 
15
 
13,287,000

 
5,294,843

 
7,992,157

 
13,287,000

 
4,409,043

 
8,877,957

Non-compete agreements
 
3-5
 
196,601

 
156,680

 
39,921

 
189,000

 
145,667

 
43,333

Goodwill
 
 
 

 

 

 
176,349

 

 
176,349

 
 
 
 
$
22,717,565

 
$
10,139,046

 
$
12,578,519

 
$
23,216,546

 
$
8,717,192

 
$
14,499,354

 
Intangible assets are amortized on a straight-line basis. We continually evaluate the amortization period and carrying basis of intangible assets to determine whether subsequent events and circumstances warrant a revised estimated useful life or reduction in value.
Total amortization expense of intangibles was $1,818,854 and $1,818,475 for the years ended December 31, 2018 and 2017, respectively.
Estimated future amortization expense is as follows:
2019
$
1,823,812

2020
1,823,812

2021
1,823,812

2022
1,608,884

2023
1,251,500

Thereafter
4,246,699

 
$
12,578,519


We analyzed the goodwill on the books for the Nickco as of December 31, 2018 to determine whether the amount should be impaired at year end.  Nickco was purchased with anticipated EBITDA to be in excess of $700,000 with the synergies of the two companies.  The EBITDA for the first 12 months after acquisition of Nickco was well below the expected EBITDA. The earnout target for the seller of the business during the initial 12 months was a range between $392,000 and $567,000; the achieved results of $334,000 did not meet the lower end of the threshold.  Our budgeted target EBITDA for 2018 at this segment was $461,000 of EBITDA, the results came in over $1 million short of the target.  There were some circumstances around the operations and downtime that impacted these results. Based on the above financial performance, as well as the current outlook for 2019, the Company impaired the remaining goodwill.

As a result of the above, we recognized a $176,349 goodwill impairment in 2018, which is included in selling, administrative and general expenses and thus eliminated the goodwill balance in our Recovery segment. At December 31, 2018 and 2017, there was $0 and $176,349 goodwill recorded, respectively. Our Black Oil and Refining and Marketing segment did not have any goodwill recorded as of December 31, 2018 and 2017.