XML 14 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2018
Dec. 31, 2017
Current assets    
Cash and cash equivalents $ 1,840,345 $ 1,105,787
Accounts receivable, net 14,380,264 11,288,991
Federal income tax receivable 137,212 0
Inventory 6,646,171 6,304,842
Prepaid expenses 3,973,105 1,771,832
Total current assets 26,977,097 20,471,452
Noncurrent assets    
Fixed assets, at cost 66,781,807 65,237,652
Less accumulated depreciation (18,671,219) (16,617,824)
Fixed assets, net 48,110,588 48,619,828
Goodwill and other intangible assets, net 13,210,821 14,499,354
Federal income tax receivable 137,211 274,423
Other assets 694,059 440,417
TOTAL ASSETS 89,129,776 84,305,474
Current liabilities    
Accounts payable and accrued expenses 9,805,852 10,318,738
Dividends payable 479,311 420,713
Capital leases-current 92,900 0
Current portion of long-term debt, net of unamortized finance costs 2,167,171 1,616,926
Derivative commodity liability 601,534 0
Revolving note 5,999,733 4,591,527
Total current liabilities 19,146,501 16,947,904
Long-term liabilities    
Long-term debt, net of unamortized finance costs 14,483,702 13,531,179
Capital leases-long-term 322,538 0
Contingent consideration 108,564 236,680
Derivative warrant liability 4,370,379 2,245,408
Total liabilities 38,431,684 32,961,171
COMMITMENTS AND CONTINGENCIES (Note 3) 0 0
TEMPORARY EQUITY    
Total Temporary Equity 22,819,964 22,959,945
EQUITY    
Common stock, $0.001 par value per share; 750,000,000 shares authorized; 38,840,890 and 32,658,176 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively. 38,841 32,658
Additional paid-in capital 72,974,146 67,768,509
Accumulated deficit (45,508,871) (39,816,300)
Total Vertex Energy, Inc. stockholders' equity 27,504,536 27,985,353
Non-controlling interest 373,592 399,005
Total Equity 27,878,128 28,384,358
TOTAL LIABILITIES, TEMPORARY EQUITY, AND EQUITY 89,129,776 84,305,474
Series B Preferred Stock    
TEMPORARY EQUITY    
Series B and B-1 preferred shares 8,432,160 7,190,467
Series B1 Preferred Stock    
TEMPORARY EQUITY    
Series B and B-1 preferred shares 14,387,804 15,769,478
Series A Preferred Stock    
EQUITY    
Preferred stock 420 454
Series C Preferred Stock    
EQUITY    
Preferred stock $ 0 $ 32