XML 21 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Non-controlling Interest
Series A Preferred
Preferred Stock
Series C Preferred
Preferred Stock
Balance at beginning, shares at Dec. 31, 2015   28,239,276       612,943 0
Balance at beginning, value at Dec. 31, 2015 $ 40,935,935 $ 28,239 $ 53,014,054 $ (12,106,971) $ 0 $ 613 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exercise of stock options and warrants (in shares) 100,000 53,271          
Exercise of stock options and warrants $ 0 $ 53 (53)        
Issuance of common stock to pay rent prior to Bango Sale (in shares)   244,000          
Issuance of common stock to pay rent prior to Bango Sale 244,000 $ 244 243,756        
Issuance of restricted common stock - Bango Sale (in shares)   1,108,928          
Issuance of restricted common stock - Bango Sale 0 $ 1,109 (1,109)        
Issuance of common stock options and warrants - Compensation Expense 527,869   527,869        
Conversion of Series A Preferred stock to common (in shares)   120,227       (120,227)  
Conversion of Series A Preferred stock to common 0 $ 120       $ (120)  
Issuance of Series C Preferred stock (shares)             44,000
Issuance of Series C Preferred stock 4,000,000   3,999,956       $ 44
Conversion of Series C Preferred stock to common (in shares)   1,243,200         (12,432)
Conversion of Series C Preferred stock to common 0 $ 1,243 (1,231)       $ (12)
Beneficial Conversion Feature-Series B & B-1 Preferred Stock 4,887,252   4,887,252        
Series B Preferred Buy Back (5,408,131)     (5,408,131)      
Series B & B-1 Preferred stock - Dividends declared (3,397,665)     (3,397,665)      
Series B & B-1 Preferred stock - accretion of redemption discount (1,762,378)     (1,762,378)      
Conversion of Series B & B-1 Preferred stock to common (in shares)   2,142,489          
Conversion of Series B & B-1 Preferred stock to common 2,588,728 $ 2,143 3,602,985 (1,016,400)      
Reclass Non-controlling interest 48,998   261,492 (314,212) 101,718    
Common shares for Nickco Acquisition 0            
Net loss (3,950,642)     (3,952,821) 2,179    
Balance at end, shares at Dec. 31, 2016   33,151,391       492,716 31,568
Balance at end, value at Dec. 31, 2016 $ 38,713,966 $ 33,151 66,534,971 (27,958,578) 103,897 $ 493 $ 32
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exercise of stock options and warrants (in shares) 0            
Conversion of Series A Preferred stock to common (in shares)   39,149       (39,149)  
Conversion of Series A Preferred stock to common $ 0 $ 39     0 $ (39)  
Series B & B-1 Preferred stock - Dividends declared (1,677,633)     (1,677,633)      
Equity reclassifications 0   59 (59)      
Accretion of discount on Series B and B-1 Preferred stock (1,713,736)     (1,713,736)      
Return of common shares for Safety-Kleen/Bango Sale Escrow (in shares)   (1,108,928)          
Return of common shares for Safety-Kleen/Bango Sale Escrow 0 $ (1,109) 1,109        
Share based compensation expense, total 606,446   606,446        
Conversion of Series B-1 Preferred stock to common (shares)   76,564          
Conversion of Series B-1 Preferred stock to common 119,440 $ 77 152,424 (33,061)      
Common shares for Nickco Acquisition (in shares)   500,000          
Common shares for Nickco Acquisition 474,000 $ 500 473,500        
Net loss (8,138,125)     (8,433,233) 295,108    
Balance at end, shares at Dec. 31, 2017   32,658,176       453,567 31,568
Balance at end, value at Dec. 31, 2017 $ 28,384,358 $ 32,658 $ 67,768,509 $ (39,816,300) $ 399,005 $ 454 $ 32