XML 49 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
STOCK BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Stock Option Activity
Stock option activity for the years ended December 31, 2017 and 2016 are summarized as follows:
OPTIONS ISSUED FOR COMPENSATION:
 
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Life
(in Years)
 
Grant Date
Fair Value
Outstanding at December 31, 2015
 
2,873,582

 
$
4.99

 
5.94
 
$
2,585,341

Options granted
 
570,000

 
1.38

 
9.72
 
622,115

Options exercised
 
(100,000
)
 
(0.50
)
 
0.00
 
(27,753
)
Options cancelled/forfeited/expired
 
(136,666
)
 
(8.64
)
 
0.00
 
(213,675
)
Outstanding at December 31, 2016
 
3,206,916

 
$
4.33

 
5.80
 
$
2,966,028

Vested at December 31, 2016
 
2,044,104

 
$
4.05

 
4.29
 
$
1,295,727

Exercisable at December 31, 2016
 
2,044,104

 
$
4.05

 
4.29
 
$
1,295,727

 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2016
 
3,206,916

 
$
4.33

 
5.80
 
$
2,966,028

Options granted
 
500,000

 
1.01

 
8.12
 
363,089

Options exercised
 

 

 
0.00
 

Options cancelled/forfeited/expired
 
(526,499
)
 
(14.00
)
 
0.00
 
(30,921
)
Outstanding at December 31, 2017
 
3,180,417

 
$
2.21

 
4.62
 
$
3,298,196

Vested at December 31, 2017
 
1,959,167

 
$
2.55

 
4.45
 
$
1,885,850

Exercisable at December 31, 2017
 
1,959,167

 
$
2.55

 
4.45
 
$
1,885,850

Schedule of Stock Warrant Activity
A summary of the Company’s stock warrant activity and related information for the years ended December 31, 2017 and 2016 is as follows:
WARRANTS ISSUED AND OTHER THAN SERIES B AND B1 PREFERRED STOCK:
 
Warrants
 
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Life
(in Years)
 
Grant Date
Fair Value
 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2015
 
219,868

 
$
3.01

 
4.00

 
$
140,249

Warrants granted
 

 
$

 

 
$

Warrants exercised
 

 

 

 

Warrants canceled/forfeited/expired
 

 

 

 

Warrants at December 31, 2016
 
219,868

 
$
3.01

 
3.00

 
$
140,249

Vested at December 31, 2016
 
219,868

 
$
3.01

 
3.00

 
$
140,249

Exercisable at December 31, 2016
 
219,868

 
$
3.01

 
3.00

 
$
140,249

 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2016
 
219,868

 
$
3.01

 
3.00

 
$
140,249

Warrants granted
 

 
$

 

 
$

Warrants exercised
 

 

 

 

Warrants canceled/forfeited/expired
 

 

 

 

Warrants at December 31, 2017
 
219,868

 
$
3.01

 
2.00

 
$
140,249

Vested at December 31, 2017
 
219,868

 
$
3.01

 
2.00

 
$
140,249

Exercisable at December 31, 2017
 
219,868

 
$
3.01

 
2.00

 
$
140,249

Schedule of Assumptions Used in Option and Warrant Valuations
The following table summarizes the assumptions used in assessing the above described option and warrant valuations: 
 
 
YEAR ENDED DECEMBER 31, 2017
 
YEAR ENDED DECEMBER 31, 2016
Expected volatility
 
78-79%
 
78-79%
Expected dividends
 
—%
 
—%
Expected term (in years)
 
5-10
 
5-10
Risk-free rate
 
2.20-2.40%
 
.91-1.57%