XML 47 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
LINE OF CREDIT AND LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt Facilities
The Company's outstanding debt facilities as of December 31, 2017 and December 31, 2016 are summarized as follows:
Creditor
 
Loan Type
 
Origination Date
 
Maturity Date
 
Loan Amount
 
Balance on December 31, 2017
Balance on December 31, 2016
Encina Business Credit, LLC
 
Term Loan
 
February 1, 2017
 
February 1, 2020
 
$
20,000,000

 
$
14,750,000

$

Encina Business Credit SPV, LLC
 
Revolving Note
 
February 1, 2017
 
February 1, 2020
 
$
10,000,000

 
4,591,527


MidCap Revolving Line of Credit
 
Revolving Note
 
March, 2015
 
March, 2017 (1)
 
$
7,000,000

 

2,726,039

Goldman Sachs USA
 
Term Loan - Restated Credit Agreement
 
May, 2014
 
May 2, 2019 (1)
 
$
8,900,000

 

4,000,000

Fox Encore Promissory Note
 
Promissory Note
 
January 29, 2012
 
July 31, 2017 (1)
 
$
5,150,000

 

5,150,000

Pacific Western Bank
 
Capital Lease
 
September, 2012
 
August, 2017
 
$
3,154,860

 

133,153

Texas Citizens Bank
 
Term Note
 
January, 2015
 
January, 2020
 
$
2,045,500

 
834,283

1,531,506

Various institutions
 
Insurance premiums financed
 
Various
 
< 1 year
 
$
2,902,428

 
803,392

1,060,065

Total
 
 
 
 
 
 
 
 
 
20,979,202

14,600,763

Deferred finance costs, net
 
 
 
 
 
 
 
 
 
(1,239,570
)
(244,178
)
Total, net of deferred finance costs, net
 
 
 
 
 
 
 
 
 
$
19,739,632

$
14,356,585

 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Maturities of Long-term Debt
Future maturities of debt facilities are summarized as follows:
Creditor
 
2018
 
2019
 
2020
 
2021
 
2022
 
Thereafter
Encina Business Credit, LLC
 
$
900,000

 
$
900,000

 
$
12,950,000

 
$

 
$

 
$

Texas Citizens Bank
 
495,013

 
339,270

 

 

 

 

Encina Business Credit SPV, LLC
 
4,591,527

 

 

 

 

 

Various institutions
 
803,392

 

 

 

 

 

Totals
 
6,789,932

 
1,239,270

 
12,950,000

 

 

 

Deferred finance costs, net
 
(581,479
)
 
(581,479
)
 
(76,612
)
 

 

 

Totals, net of deferred finance costs
 
$
6,208,453

 
$
657,791

 
$
12,873,388

 
$

 
$

 
$