XML 33 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
STOCK BASED COMPENSATION
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
STOCK BASED COMPENSATION
STOCK BASED COMPENSATION
The stock based compensation cost that has been charged against income by the Company was $606,446 and $527,869 for the years ended December 31, 2017 and 2016, respectively, for options previously awarded by the Company.
Stock option activity for the years ended December 31, 2017 and 2016 are summarized as follows:
OPTIONS ISSUED FOR COMPENSATION:
 
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Life
(in Years)
 
Grant Date
Fair Value
Outstanding at December 31, 2015
 
2,873,582

 
$
4.99

 
5.94
 
$
2,585,341

Options granted
 
570,000

 
1.38

 
9.72
 
622,115

Options exercised
 
(100,000
)
 
(0.50
)
 
0.00
 
(27,753
)
Options cancelled/forfeited/expired
 
(136,666
)
 
(8.64
)
 
0.00
 
(213,675
)
Outstanding at December 31, 2016
 
3,206,916

 
$
4.33

 
5.80
 
$
2,966,028

Vested at December 31, 2016
 
2,044,104

 
$
4.05

 
4.29
 
$
1,295,727

Exercisable at December 31, 2016
 
2,044,104

 
$
4.05

 
4.29
 
$
1,295,727

 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2016
 
3,206,916

 
$
4.33

 
5.80
 
$
2,966,028

Options granted
 
500,000

 
1.01

 
8.12
 
363,089

Options exercised
 

 

 
0.00
 

Options cancelled/forfeited/expired
 
(526,499
)
 
(14.00
)
 
0.00
 
(30,921
)
Outstanding at December 31, 2017
 
3,180,417

 
$
2.21

 
4.62
 
$
3,298,196

Vested at December 31, 2017
 
1,959,167

 
$
2.55

 
4.45
 
$
1,885,850

Exercisable at December 31, 2017
 
1,959,167

 
$
2.55

 
4.45
 
$
1,885,850

On January 4, 2017, the Board of Directors granted one employee options to purchase an aggregate of 20,000 shares of common stock at an exercise price of $1.31 per share with a 5 year term (subject to continued employment/directorship), vesting at the rate of 1/4th of such options per year on the first 4 anniversaries of the grant, under our 2013 Stock Incentive Plan, as amended, in consideration for services rendered and to be rendered to the Company.

On August 21, 2017, the Board of Directors granted 5 employees and 1 employee options to purchase an aggregate of 330,000 and 150,000, respectively, shares of common stock at an exercise price of $0.97 and $1.07 per share, respectively, with a ten year and 5 year term, respectively, (subject to continued employment/directorship), vesting at the rate of 1/4th of such options per year on the first 4 anniversaries of the grant, under our 2013 Stock Incentive Plan, as amended, in consideration for services rendered and to be rendered to the Company.

On February 5, 2016, the Board of Directors granted an employee options to purchase an aggregate of 100,000 shares of common stock at an exercise price of $1.73 per share, with a ten year term (subject to continued employment/directorship), vesting at the rate of 1/4th of such options per year on the first four anniversaries of the grant, under our 2013 Stock Incentive Plan, as amended, in consideration for services rendered and to be rendered to the Company.

On June 6, 2016, the Board of Directors granted 10 employees options to purchase an aggregate of 170,000 shares of common stock at an exercise price of $1.39 per share, with a ten year term (subject to continued employment/directorship), vesting at the rate of 1/4th of such options per year on the first four anniversaries of the grant, under our 2013 Stock Incentive Plan, as amended, in consideration for services rendered and to be rendered to the Company.

On December 13, 2016, the Board of Directors granted our non-executive directors options to purchase an aggregate of 300,000 shares of common stock at an exercise price of $1.26 per share (60,000 options per non-executive director), with a ten year term (subject to continued employment/directorship), vesting at the rate of 1/4th of such options per year on the first four anniversaries of the grant, under our 2013 Stock Incentive Plan, as amended, in consideration for services rendered and to be rendered to the Company.


A summary of the Company’s stock warrant activity and related information for the years ended December 31, 2017 and 2016 is as follows:
WARRANTS ISSUED AND OTHER THAN SERIES B AND B1 PREFERRED STOCK:
 
Warrants
 
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Life
(in Years)
 
Grant Date
Fair Value
 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2015
 
219,868

 
$
3.01

 
4.00

 
$
140,249

Warrants granted
 

 
$

 

 
$

Warrants exercised
 

 

 

 

Warrants canceled/forfeited/expired
 

 

 

 

Warrants at December 31, 2016
 
219,868

 
$
3.01

 
3.00

 
$
140,249

Vested at December 31, 2016
 
219,868

 
$
3.01

 
3.00

 
$
140,249

Exercisable at December 31, 2016
 
219,868

 
$
3.01

 
3.00

 
$
140,249

 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2016
 
219,868

 
$
3.01

 
3.00

 
$
140,249

Warrants granted
 

 
$

 

 
$

Warrants exercised
 

 

 

 

Warrants canceled/forfeited/expired
 

 

 

 

Warrants at December 31, 2017
 
219,868

 
$
3.01

 
2.00

 
$
140,249

Vested at December 31, 2017
 
219,868

 
$
3.01

 
2.00

 
$
140,249

Exercisable at December 31, 2017
 
219,868

 
$
3.01

 
2.00

 
$
140,249


See "Note 15. Preferred Stock and Temporary Equity" for a description of the warrants that were granted in conjunction with our Series B and B1 Preferred stock.
The following table summarizes the assumptions used in assessing the above described option and warrant valuations: 
 
 
YEAR ENDED DECEMBER 31, 2017
 
YEAR ENDED DECEMBER 31, 2016
Expected volatility
 
78-79%
 
78-79%
Expected dividends
 
—%
 
—%
Expected term (in years)
 
5-10
 
5-10
Risk-free rate
 
2.20-2.40%
 
.91-1.57%