XML 54 R37.htm IDEA: XBRL DOCUMENT v3.6.0.2
STOCK BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Stock Option Activity
Stock option activity for the years ended December 31, 2016 and 2015 are summarized as follows:
OPTIONS ISSUED FOR COMPENSATION:
 
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Life
(in Years)
 
Grant Date
Fair Value
Outstanding at December 31, 2014
 
2,648,583

 
$
7.07

 
5.81
 
$
1,654,641

Options granted
 
525,000

 
2.23

 
9.71
 
1,083,411

Options exercised
 
(25,000
)
 
(0.45
)
 
0.00
 
(9,000
)
Options cancelled/forfeited/expired
 
(275,001
)
 
(20.22
)
 
0.00
 
(143,711
)
Outstanding at December 31, 2015
 
2,873,582

 
$
4.99

 
5.94
 
$
2,585,341

Vested at December 31, 2015
 
1,881,395

 
$
5.70

 
4.55
 
$
372,367

Exercisable at December 31, 2015
 
1,881,395

 
$
5.70

 
4.55
 
$
372,367

 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2015
 
2,873,582

 
$
4.99

 
5.94
 
$
2,585,341

Options granted
 
570,000

 
1.38

 
9.72
 
622,115

Options exercised
 
(100,000
)
 
(0.50
)
 
0.00
 
(27,753
)
Options cancelled/forfeited/expired
 
(136,666
)
 
(8.64
)
 
0.00
 
(213,675
)
Outstanding at December 31, 2016
 
3,206,916

 
$
4.33

 
5.80
 
$
2,966,028

Vested at December 31, 2016
 
2,044,104

 
$
4.05

 
4.29
 
$
1,295,727

Exercisable at December 31, 2016
 
2,044,104

 
$
4.05

 
4.29
 
$
1,295,727


Schedule of Stock Warrant Activity
A summary of the Company’s stock warrant activity and related information for the years ended December 31, 2016 and 2015 is as follows:
WARRANTS ISSUED FOR COMPENSATION AND OTHER THAN SERIES B AND B1 PREFERRED STOCK:
 
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Life
(in Years)
 
Grant Date
Fair Value
 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2014
 
219,868

 
$
3.01

 
5.00

 
$
140,249

Warrants granted
 

 
$

 

 
$

Warrants exercised
 

 

 

 

Warrants canceled/forfeited/expired
 

 

 

 

Warrants at December 31, 2015
 
219,868

 
$
3.01

 
4.00

 
$
140,249

Vested at December 31, 2015
 
219,868

 
$
3.01

 
4.00

 
$
140,149

Exercisable at December 31, 2015
 
219,868

 
$
3.01

 
4.00

 
$
140,149

 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2015
 
219,868

 
$
3.01

 
4.00

 
$
140,249

Warrants granted
 

 
$

 

 
$

Warrants exercised
 

 

 

 

Warrants canceled/forfeited/expired
 

 

 

 

Warrants at December 31, 2016
 
219,868

 
$
3.01

 
3.00

 
$
140,249

Vested at December 31, 2016
 
219,868

 
$
3.01

 
3.00

 
$
140,149

Exercisable at December 31, 2016
 
219,868

 
$
3.01

 
3.00

 
$
140,149

Schedule of Assumptions Used in Option and Warrant Valuations
The following table summarizes the assumptions used in assessing the above described option and warrant valuations: 
 
 
YEAR ENDED DECEMBER 31, 2016
 
YEAR ENDED DECEMBER 31, 2015
Expected volatility
 
78-79%
 
29-69%
Expected dividends
 
—%
 
—%
Expected term (in years)
 
0
 
10
Risk-free rate
 
.91-1.57%
 
.96-1.06%