XML 52 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
LINE OF CREDIT AND LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt Facilities
The Company's total line of credit and long term debt as of December 31, 2016 is as follows:
Creditor
 
Loan Type
 
Origination Date
 
Maturity Date
 
Loan Amount
 
Balance on December 31, 2016
Balance on December 31, 2015
MidCap Revolving Line of Credit
 
Revolving Note
 
March, 2015
 
March, 2017
 
$
7,000,000

 
$
2,726,039

$
1,744,122

Goldman Sachs USA
 
Term Loan- Restated Credit Agreement
 
May, 2014
 
May 2, 2019
 
8,900,000

 
4,000,000

22,400,000

Fox Encore Note
 
Promissory Note
 
January 29, 2016
 
July 31, 2017
 
5,150,000

 
5,150,000

—

Pacific Western Bank
 
Capital Lease
 
September, 2012
 
August, 2017
 
3,154,860

 
133,153

320,101

Texas Citizens Bank
 
Term Note
 
January, 2015
 
January, 2020
 
2,045,500

 
1,531,506

1,974,107

Various institutions
 
Insurance premiums financed
 
Various
 
> 1 year
 
2,902,428

 
1,060,065

515,762

Total
 
 
 
 
 
 
 
 
 
14,600,763

26,954,092

Deferred Finance Costs, Net
 
 
 
 
 
 
 
 
 
(244,178
)
(1,693,872
)
Total, Net of Deferred Finance Costs
 
 
 
 
 
 
 
$
29,152,788

 
$
14,356,585

$
25,260,220

Schedule of Maturities of Long-term Debt
Future maturities of notes payable are summarized as follows:
Creditor
 
2017
 
2018
 
2019
 
2020
 
2021
 
Thereafter
MidCap Revolving Line of Credit
 
$
2,726,039

 
$
—

 
$
—

 
$
—

 
$
—

 
$
—

Goldman Sachs USA
 
3,200,000

 
800,000

 
—

 
—

 
—

 
—

Fox Encore Note
 
5,150,000

 
—

 
—

 
—

 
—

 
—

Pacific Western Bank
 
133,153

 
—

 
—

 
—

 
—

 
—

Texas Citizens Bank
 
468,225

 
495,013

 
523,333

 
44,935

 
—

 
—

Various institutions
 
1,060,065

 
—

 
—

 
—

 
—

 
—

Totals
 
12,737,482

 
1,295,013

 
523,333

 
44,935

 
—

 
—

Deferred Finance Costs, Net
 
(229,008
)
 
(7,585
)
 
(7,585
)
 
—

 
—

 
—

Total, Net of Deferred Finance Costs
 
$
12,508,474

 
$
1,287,428

 
$
515,748

 
$
44,935

 
$
—

 
$
—