XML 39 R27.htm IDEA: XBRL DOCUMENT v3.4.0.3
LINE OF CREDIT AND LONG-TERM DEBT (Tables)
3 Months Ended
Mar. 31, 2016
Debt Disclosure [Abstract]  
Schedule of outstanding debt facilities
The Company's outstanding debt facilities as of March 31, 2016 are summarized as follows:

Creditor
Loan Type
 
Origination Date
 
Maturity Date
 
Loan Amount
 
Balance on March 31, 2016
MidCap Revolving Line of Credit
Revolving Note
 
March, 2015
 
March, 2017
 
$
7,000,000

 
$
550,457

Goldman Sachs USA
Term Loan - Restated Credit Agreement
 
January 29, 2016
 
May 2, 2019
 
8,900,000

 
6,400,000

Fox Encore Promissory Note
Promissory Note
 
January 29, 2016
 
July 31, 2016
 
5,150,000

 
5,150,000

Pacific Western Bank
Capital Lease
 
September, 2012
 
August, 2017
 
3,154,860

 
274,750

Texas Citizens Bank
Term Note
 
January, 2015
 
January, 2020
 
2,045,500

 
1,865,624

Various institutions
Insurance premiums financed
 
Various
 
< 1 year
 
1,789,481

 
310,440

Total
 
 
 
 
 
 
 
 
$
14,551,271

Deferred Finance Cost, Net
 
 
 
 
 
 
 
 
(384,121
)
Total, net of Deferred Finance Costs, Net
 
 
 
 
 
 
$
28,039,841

 
$
14,167,150

Schedule of future maturities of notes payable
Future contractual maturities of notes payable are summarized as follows:

Creditor
2016
 
2017
 
2018
 
2019
 
2020
 
Thereafter
MidCap Revolving Line of Credit
$
550,457

 
$

 
$

 
$

 
$

 
$

Goldman Sachs USA
2,400,000

 
3,200,000

 
800,000

 

 

 

Fox Encore Promissory Note
5,150,000

 

 

 

 

 

Pacific Western Bank
141,596

 
133,154

 

 

 

 

Texas Citizens Bank
334,118

 
468,225

 
495,013

 
523,333

 
44,935

 

Various institutions
310,440

 

 

 

 

 

Totals
$
8,886,611

 
$
3,801,379

 
$
1,295,013

 
$
523,333

 
$
44,935

 
$