XML 39 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current assets    
Cash and cash equivalents $ 4,020,161 $ 6,017,076
Accounts receivable, net 7,897,650 9,936,948
Current portion of notes receivable, net 1,000,000 3,150,000
Inventory 3,847,157 12,620,616
Prepaid expenses 2,169,524 1,245,307
Costs in excess of billings 0 779,285
Total current assets 18,934,492 33,749,232
Noncurrent assets    
Fixed assets, at cost 61,560,190 59,919,721
Less accumulated depreciation (6,742,217) (3,758,373)
Net fixed assets 54,817,973 56,161,348
Notes receivable 8,308,000 8,308,000
Intangible assets, net 17,687,897 18,512,960
Goodwill 4,922,353 4,922,353
Deferred financing cost, net 1,818,376 2,191,888
Deferred federal income tax 0 9,495,000
Other assets 481,450 481,450
Total noncurrent assets 88,036,049 100,072,999
TOTAL ASSETS 106,970,541 133,822,231
Current liabilities    
Accounts payable and accrued expenses 12,893,323 21,984,136
Dividends payable 401,951 0
Capital leases 364,561 492,755
Current portion of long-term debt 4,773,042 40,136,584
Revolving note 659,893 0
Deferred revenue 0 463,210
Total current liabilities 19,092,770 63,076,685
Long-term liabilities    
Long-term debt 21,644,605 1,867,574
Derivative liability 4,393,034 0
Contingent consideration 6,069,000 6,069,000
Deferred federal income tax 0 4,189,000
Total liabilities $ 51,199,409 $ 75,202,259
Commitments and contingencies
TEMPORARY EQUITY    
Series B Preferred shares, $0.001 par value per share: 10,000,000 shares authorized, 8,032,274 and 0 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively with a liquidation preference of $24,900,050 at September 30, 2015 $ 11,191,623 $ 0
EQUITY    
Preferred stock, $0.001 par value per share: 50,000,000 shares authorized Series A Convertible Preferred stock, $0.001 par value, 5,000,000 authorized and 612,943 and 630,419 issued and outstanding with a liquidation preference of $913,285 and $939,324 at September 30, 2015 and December 31, 2014, respectively 613 630
Common stock, $0.001 par value per share; 750,000,000 shares authorized; 28,214,276 and 28,108,105 issued and outstanding at September 30, 2015 and December 31, 2014, respectively 28,214 28,109
Additional paid-in capital 52,884,086 46,595,472
Retained earnings (accumulated deficit) (8,333,404) 11,995,761
Total Vertex Energy, Inc. stockholders' equity 44,579,509 58,619,972
TOTAL LIABILITIES, TEMPORARY EQUITY, AND EQUITY $ 106,970,541 $ 133,822,231