XML 36 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current assets    
Cash and cash equivalents $ 5,717,543 $ 6,017,076
Accounts receivable, net 13,033,513 9,936,948
Current portion of notes receivable 1,000,000 3,150,000
Inventory 9,088,290 12,620,616
Prepaid expenses 2,803,310 1,245,307
Costs in excess of billings 0 779,285
Total current assets 31,642,656 33,749,232
Noncurrent assets    
Fixed assets, at cost 61,032,202 59,919,721
Less accumulated depreciation (5,739,802) (3,758,373)
Net fixed assets 55,292,400 56,161,348
Notes receivable 8,308,000 8,308,000
Intangible assets, net 17,640,950 18,512,960
Goodwill 4,922,353 4,922,353
Deferred financing cost. net 1,942,880 2,191,888
Deferred federal income tax 0 9,495,000
Other assets 481,450 481,450
Total noncurrent assets 88,588,033 100,072,999
TOTAL ASSETS 120,230,689 133,822,231
Current liabilities    
Accounts payable and accrued expenses 21,143,784 21,984,136
Capital leases 408,145 492,755
Current portion of long-term debt 4,387,831 40,136,584
Revolving note 1,815,795 0
Deferred revenue 524,923 463,210
Total current liabilities 28,280,478 63,076,685
Long-term liabilities    
Long-term debt 22,555,893 1,867,574
Derivative liability 5,211,085 0
Contingent consideration 6,069,000 6,069,000
Deferred federal income tax 0 4,189,000
Total liabilities $ 62,116,456 $ 75,202,259
Commitments and contingencies    
Series B Preferred shares, $0.001 par value per share: 10,000,000 shares authorized, 8,064,534 and 0 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively with a liquidation preference of $25,025,000 at June 30, 2015 $ 10,791,675 $ 0
EQUITY    
Preferred stock, $0.001 par value per share: 50,000,000 shares authorized Series A Convertible Preferred stock, $0.001 par value, 5,000,000 authorized and 612,943 and 630,419 issued and outstanding at June 30, 2015 and December 31, 2014, respectively 613 630
Common stock, $0.001 par value per share; 750,000,000 shares authorized; 28,181,761 and 28,108,105 issued and outstanding at June 30, 2015 and December 31, 2014, respectively 28,182 28,109
Additional paid-in capital 52,709,652 46,595,472
Retained earnings (accumulated deficit) (5,415,889) 11,995,761
Total Vertex Energy, Inc. stockholders' equity $ 47,322,558 58,619,972
TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK, AND EQUITY   $ 133,822,231