XML 30 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
NOTES PAYABLE (Details Narrative) (USD $)
3 Months Ended 9 Months Ended 9 Months Ended 3 Months Ended 12 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Sep. 30, 2014
Revolving line of credit
2012 Credit Agreement
May 31, 2014
Revolving line of credit
2012 Credit Agreement
Sep. 30, 2012
Revolving line of credit
2012 Credit Agreement
Sep. 30, 2012
Term loan
2012 Credit Agreement
Sep. 30, 2014
Term loan
2014 Goldman Sachs Bank Credit Agreement
Aug. 31, 2014
Term loan
2014 Goldman Sachs Bank Credit Agreement
May 02, 2014
Term loan
2014 Goldman Sachs Bank Credit Agreement
Sep. 30, 2014
Term loan
Bank of America LIBOR rate
2012 Credit Agreement
Sep. 30, 2014
Notes payable
Sep. 04, 2014
E-Source Holdings, LLC
Apr. 11, 2014
E-Source Holdings, LLC
Jan. 01, 2014
E-Source Holdings, LLC
Jan. 03, 2014
E-Source Holdings, LLC
Dec. 31, 2013
E-Source Holdings, LLC
Sep. 30, 2014
E-Source Holdings, LLC
Other notes payable
May 02, 2014
Omega Refining
lease
Sep. 30, 2014
Minimum
Term loan
Bank of America LIBOR rate
2012 Credit Agreement
May 02, 2014
Maximum
Term loan
2014 Goldman Sachs Bank Credit Agreement
Sep. 30, 2014
Maximum
Term loan
Bank of America LIBOR rate
2012 Credit Agreement
May 02, 2014
Maximum
Term loan
Bank of America LIBOR rate
2014 Goldman Sachs Bank Credit Agreement
May 02, 2014
Maximum
Term loan
ICE Benchmark Administration Limited
2014 Goldman Sachs Bank Credit Agreement
May 02, 2014
Maximum
Notes payable
Federal Funds rate
2014 Goldman Sachs Bank Credit Agreement
Mar. 31, 2015
Forecast
2014 Goldman Sachs Bank Credit Agreement
Dec. 31, 2014
Forecast
2014 Goldman Sachs Bank Credit Agreement
Jun. 30, 2015
Forecast
Term loan
2014 Goldman Sachs Bank Credit Agreement
Sep. 04, 2014
Vertex Energy Operating, LLC
E-Source Holdings, LLC
Jan. 01, 2014
Vertex Energy Operating, LLC
E-Source Holdings, LLC
Sep. 30, 2014
Various institutions
Notes payable
Sep. 30, 2014
Various institutions
Insurance premiums financed
Line of Credit Facility [Line Items]                                                                  
Term loan amount $ 66,825,401 $ 66,825,401           $ 8,500,000     $ 40,000,000               $ 854,050                         $ 2,690,677 $ 1,789,481
Line of credit, maximum borrowing capacity           20,000,000 10,000,000                                                    
Effective percentage rate, minimum                       1.25% 5.00%                                        
Effective percentage rate, maximum                       2.00% 6.35%                                        
Variable rate, basis spread                                         2.35%   3.00% 1.00%   0.50%              
Debt due date         May 02, 2017                                                        
Line of credit, balance         0                                                        
Debt instrument, stated rate                                           4.50%                      
Basis spread on variable rate, numerator component                                                 1.50%                
Loan monthly principal payments                 300,000                                   300,000 300,000 800,000        
Loan amount                 39,400,000                                                
Prepayment amount                   6,299,567                                              
Covenant terms, maximum consolidated debt to consolidated pro forma earnings before interest, taxes, depreciation, and amortization (EBITDA) ratio                   4                                              
Covenant compliance, consolidated debt to consolidated pro forma earnings before interest, taxes, depreciation, and amortization (EBITDA) ratio                   4.6                                              
Covenant terms, minimum fixed charge coverage ratio 1.25 1.25                                                              
Covenant compliance, fixed charge coverage ratio 1.00 1.00                                                              
Number of capital leases assumed                                       2                          
Capital lease amount assume as part of acquisition                                       3,154,860                          
Capital lease payments made during period 2,549,418                                                                
Capital lease obligations 605,442 605,442   0                                                          
Interest rate, minimum                                                                 4.00%
Interest rate, maximum                                                                 4.52%
Remaining term of debt instrument (less than)                                                                 1 year
Outstanding debt balance 43,427,439 43,427,439                                 218,016                         2,341,572 862,409
Additional ownership acquired in equity method investment                               19.00%                           30.00% 19.00%    
Ownership percentage                                   51.00%                              
Payments on note payable for additional interest in equity method investment   10,469,474 1,372,453                       200,000                                    
Monthly installment of note payable                               72,672                                  
Estimated value of stock to be issued recorded in additional paid in capital $ 39,191,567 $ 39,191,567   $ 19,579,732                         $ 231,000                                
Number of shares issued as part of business acquisition                           207,743