XML 86 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF STOCKHOLDERS' EQUITY (USD $)
Common Stock
Preferred Stock
Additional Paid-in Capital
Retained Earnings
Total
Balance at beginning at Dec. 31, 2010 $ 8,371 $ 4,676 $ 2,275,074 $ 250,752 $ 2,538,873
Balance at beginning, shares at Dec. 31, 2010 8,370,849 4,675,716      
Exercise of stock options and warrants 195    306,055    306,250
Exercise of stock options and warrants, shares 195,000       (5,000)
Issuance of stock options and warrants       138,859    138,859
Conversion of preferred B stock to common 600    599,400    600,000
Conversion of preferred B stock to common, shares 600,000        
Conversion of preferred A stock to common 249 (249)      
Conversion of preferred A stock to common, shares 249,077 (249,077)      
Net income       5,753,515 5,753,515
Balance at end at Dec. 31, 2011 9,415 4,427 3,319,388 6,004,267 9,337,497
Balance at end, shares at Dec. 31, 2011 9,414,926 4,426,639      
Exercise of stock options and warrants 91    112,534    112,625
Exercise of stock options and warrants, shares 91,335        (65,000)
Issuance of stock options and warrants     178,968   178,968
Conversion of preferred A stock to common 2,914 (2,914)         
Conversion of preferred A stock to common, shares 2,913,748 (2,913,748)      
Issuance of restricted common stock 4,545    7,108,455    7,113,000
Issuance of restricted common stock, shares 4,545,455        
Net income          3,658,267 3,658,267
Balance at end at Dec. 31, 2012 $ 16,965 $ 1,513 $ 10,719,345 $ 9,662,534 $ 20,400,357
Balance at end, shares at Dec. 31, 2012 16,965,464 1,512,891