XML 21 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Jan. 31, 2017
Jan. 31, 2016
Jan. 31, 2015
Cash flows provided by operating activities:      
Net loss $ (1,132) $ (4,807) $ (19,157)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation and amortization 4,077 3,520 2,917
Stock-based compensation expense 1,993 2,276 2,230
Deferred rent expense 255 576 (316)
Deferred income taxes (90) (73) 15,131
Net change in operating assets and liabilities:      
Accounts receivable 7,779 (4,563) (188)
Prepaid expenses and other current assets 805 (887) (609)
Other assets 12 (170) 35
Accounts payable (349) 1,408 (55)
Accrued expenses (2,059) 2,158 355
Other liabilities (298) (20) 20
Deferred revenue (8,125) 10,538 (3,436)
Net cash provided by (used in) operating activities 2,868 9,956 (3,073)
Cash flows used in investing activities:      
Purchases of property and equipment (4,065) (2,250) (768)
Change in restricted cash   173  
Net cash used in investing activities (4,065) (2,077) (768)
Cash flows used in financing activities:      
Proceeds from stock option and warrant exercises 890 1,184 757
Acquisition of common stock for tax withholding obligations (13)    
Payments of capital lease obligations (2,783) (2,966) (2,764)
Net cash used in financing activities (1,906) (1,782) (2,007)
Effect of exchange rate changes on cash 6 (233) (1,120)
Net (decrease) increase in cash and cash equivalents (3,097) 5,864 (6,968)
Cash and cash equivalents, beginning of period 27,649 21,785 28,753
Cash and cash equivalents, end of period 24,552 27,649 21,785
Supplemental cash flow disclosures:      
Cash paid for interest 140 236 342
Cash paid for income taxes 1,691 1,483 1,468
Supplemental disclosure of non-cash investing activities:      
Acquisition of equipment through capital leases 62 4,351 1,700
Construction costs funded by landlord tenant improvement allowance   1,051  
Increase (decrease) in unpaid purchases of property and equipment $ 1,586 $ 621 $ (122)