XML 69 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jan. 31, 2014
Jan. 31, 2013
Jan. 31, 2012
Cash flows provided by (used in) operating activities:      
Net (loss) income $ (709) $ 763 $ 14,138
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:      
Depreciation and amortization 2,185 2,009 1,502
Stock-based compensation expense 1,210 924 636
Deferred rent expense (555) (148) (232)
Non-cash interest 162 579 404
Loss on extinguishment of debt, non-cash portion 465    
Mark-to-market adjustment of preferred stock warrant liability    (228) 503
Mark-to-market adjustment of equity participation right    (276) (276)
Deferred income taxes (2,171) (767) (12,254)
Net change in operating assets and liabilities:      
Accounts receivable 610 (8,648) 4,186
Prepaid expenses and other current assets (199) (728) (721)
Other assets (61) 2,117 (2,355)
Accounts payable (57) (773) 1,910
Accrued expenses 2,921 (1,609) (232)
Other liabilities (221) (65) 488
Deferred revenue 4,847 (2,575) 1,336
Net cash provided by (used in) operating activities 8,427 (9,425) 9,033
Cash flows used in investing activities:      
Purchases of property and equipment (746) (419) (120)
Acquisitions     (3,543)
Net cash used in investing activities (746) (419) (3,663)
Cash flows (used in) provided by financing activities:      
Net decrease in line of credit    (7,000) 4,005
Proceeds from borrowings under long-term debt    3,500  
Proceeds from stock option and warrant exercises 205 92 37
Payments of long-term debt (7,365) (1,135)  
Payments of capital lease obligations (2,106) (1,060) (598)
Proceeds from initial public offering, net of $4,174 issuance costs    34,576  
Payment of debt and line of credit issuance costs (213) (100) (111)
Net cash (used in) provided by financing activities (9,479) 28,873 3,333
Effect of exchange rate changes on cash (165) 219 (15)
Net (decrease) increase in cash and cash equivalents (1,963) 19,248 8,688
Cash and cash equivalents, beginning of period 30,716 11,468 2,780
Cash and cash equivalents, end of period 28,753 30,716 11,468
Supplemental cash flow disclosures:      
Cash paid for interest 599 1,036 868
Cash paid for income taxes 821 1,609 739
Supplemental disclosure of non-cash investing and financing activities:      
Acquisition of equipment through capital leases 2,358 3,821 2,443
Conversion of preferred stock into common stock   32,685  
Conversion of preferred stock warrants into common stock warrants   $ 1,324