XML 30 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
LOANS AND ASSET QUALITY (Tables)
3 Months Ended
Mar. 31, 2017
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of current, past due, and non-accrual loans by categories of loans and restructured loans
At March 31, 2017               90 Days or              
(Dollars in Thousands)         30-89 Days     More and              
    Current     Past Due     Still Accruing     Nonaccrual     Total  
                               
Commercial and industrial   $ 4,422     $ -     $ -     $ -     $ 4,422  
Commercial real estate     65,202       -       -       647       65,849  
Consumer and indirect     90,916       639       -       434       91,989  
Residential real estate     105,431       324       35       2,691       108,481  
                                         
    $ 265,971     $ 963     $ 35     $ 3,772     $ 270,741  

 

At December 31, 2016               90 Days or              
(Dollars in Thousands)         30-89 Days     More and              
    Current     Past Due     Still Accruing     Nonaccrual     Total  
                               
Commercial and industrial   $ 4,679     $ -     $ -     $ -     $ 4,679  
Commercial real estate     68,775       -       -       647       69,422  
Consumer and indirect     82,134       992       -       456       83,582  
Residential real estate     103,941       1,798       36       2,648       108,423  
                                         
    $ 259,529     $ 2,790     $ 36     $ 3,751     $ 266,106  
Schedule of allowance for loan loss and the unearned income on loans
  At  At 
  March 31,  December 31, 
  2017  2016 
  (Dollars in Thousands) 
       
Troubled debt restructured loans $307  $312 
Non-accrual and 90 days or more and still accruing loans to gross loans  1.41%  1.43%
Allowance for credit losses to non-accrual and 90 days or more and still accruing loans  68.35%  65.59%
Schedule of impaired financing receivables
(Dollars in thousands)               
March 31, 2017 Recorded
Investment
  Unpaid
Principal
Balance
  Interest
Income
Recognized
  Specific
Reserve
  Average
Recorded
Investment
 
Impaired loans with specific reserves:                    
Real-estate - mortgage:                    
Residential $1,392   1,421   -   252   1,428 
Commercial  -   -   -   -   - 
Consumer  124   124   -   45   164 
Installment  -   -   -   -   - 
Home Equity  -   -   -   -   - 
Commercial  225   225   3   225   227 
Total impaired loans with specific reserves $1,741   1,770   3   522   1,819 
                     
Impaired loans with no specific reserve:                    
Real-estate - mortgage:                    
Residential $1,512   2,252   4    n/a   2,528 
Commercial  1,392   1,544   9    n/a   1,570 
Consumer  178   178   -    n/a   217 
Installment  179   179   -    n/a   179 
Home Equity  -   -   -    n/a   - 
Commercial  2   2   -    n/a   2 
Total impaired loans with no specific reserve $3,263   4,155   13   -   4,496 

 

 

(Dollars in thousands)               
December 31, 2016 Recorded
Investment
  Unpaid
Principal
Balance
  Interest
Income
Recognized
  Specific
Reserve
  Average
Recorded
Investment
 
Impaired loans with specific reserves:                    
Real-estate - mortgage:                    
Residential $1,393   1,422   58   252   1,442 
Commercial  -   -   -   -   - 
Consumer  128   128   -   50   167 
Installment  -   -   -   -   - 
Home Equity  -   -   -   -   - 
Commercial  229   229   8   228   235 
Total impaired loans with specific reserves $1,750   1,779   66   530   1,844 
                     
Impaired loans with no specific reserve:                    
Real-estate - mortgage:                    
Residential $1,479   2,219   21    n/a   2,463 
Commercial  1,413   1,565   59    n/a   1,594 
Consumer  182   182   -    n/a   75 
Installment  193   193   -    n/a   - 
Home Equity  -   -   -    n/a   - 
Commercial  -   -   -    n/a   - 
Total impaired loans with no specific reserve $3,267   4,159   80   -   4,132 
Schedule of total allowance by loan segment
  Commercial     Consumer          
March 31, 2017 and  Commercial  and  Residential       
(Dollars in Thousands) Industrial  Real Estate  Indirect  Real Estate  Unallocated  Total 
                   
Balance, beginning of year $284  $259  $876  $1,051  $14  $2,484 
Provision for credit losses  (10)  105   196   (80)  (16)  195 
Recoveries  -   -   67   26   -   93 
Loans charged off  -   -   (167)  (3)  -   (170)
                         
Balance, end of quarter $274  $364  $972  $994  $(2) $2,602 
                         
Individually evaluated for impairment:                        
Balance in allowance $225  $-  $45  $252  $-  $522 
Related loan balance  225   1,392   323   2,808   -   4,748 
                         
Collectively evaluated for impairment:                        
Balance in allowance $49  $364  $927  $742  $(2) $2,080 
Related loan balance  4,197   64,457   91,666   105,673   -   265,993 

 

  Commercial     Consumer          
December 31, 2016 and  Commercial  and  Residential       
(Dollars in Thousands) Industrial  Real Estate  Indirect  Real Estate  Unallocated  Total 
                   
Balance, beginning of year $305  $262  $804  $1,631  $148  $3,150 
Provision for credit losses  (30)  361   431   240   (134)  868 
Recoveries  9   -   336   34   -   379 
Loans charged off  -   (364)  (695)  (854)  -   (1,913)
                         
Balance, end of year $284  $259  $876  $1,051  $14  $2,484 
                         
Individually evaluated for impairment:                        
Balance in allowance $229  $-  $50  $251  $-  $530 
Related loan balance  229   1,413   503   2,872   -   5,017 
                         
Collectively evaluated for impairment:                        
Balance in allowance $56  $259  $826  $799  $14  $1,954 
Related loan balance  4,451   68,009   83,078   105,552   -   261,090 
Schedule of non accrual loans
(Dollars in thousands)   Commercial &     Commercial     Consumer &     Residential        
    Industrial     Real Estate     Indirect     Real Estate     Total  
                               
December 31,2016   $ -     $ 647     $ 456     $ 2,648     $ 3,751  
Transfer into non-accrual     -       -       233       84       317  
Transfer to REO     -       -       -       -       -  
Loans paid down/payoffs     -       -       (54 )     (38 )     (92 )
Loans brought to accrual status     -       -       (34 )     -       (34 )
Loans charged off     -       -       (167 )     (3     (170 )
                                         
March 31, 2017   $ -     $ 647     $ 434     $ 2,691     $ 3,772  
                                         
December 31,2015   $ -     $ 300     $ 596     $ 2,883     $ 3,780  
Transfer into non-accrual     -       -       280       95       375  
Transfer to REO     -       -       -       (126 )     (126 )
Loans paid down/payoffs     -       (2 )     (236 )     (44 )     (282 )
Loans brought to accrual status     -       -       (25 )     (135 )     (160 )
Loans charged off     -       -       (163 )     (864 )     (1,027 )
                                         
March 31, 2016   $ -     $ 298     $ 452     $ 1,809     $ 2,560  
Schedule of risk ratings of loans by categories of loans
    Commercial           Consumer              
March 31, 2017   and     Commercial     and     Residential        
(Dollars in Thousands)   Industrial     Real Estate     Indirect     Real Estate     Total  
                               
Pass   $ 4,123     $ 60,485     $ 91,615     $ 105,469     $ 261,692  
Special mention     74       3,764       73       505       4,416  
Substandard     225       1,600       267       2,336       4,428  
Doubtful     -       -       34       171       205  
Loss     -       -       -       -       -  
                                         
    $ 4,422     $ 65,849     $ 91,989     $ 108,481     $ 270,741  
                                         
Non-accrual     -       647       434       2,691       3,772  
Troubled debt restructures     225       -       34       48       307  
Number of TDRs accounts     1       -       1       1       3  
Non-performing TDRs   $ -     $ -     $ 34     $ 48     $ 82  
Non-performing TDRs accounts     -       -       1       1       2  

 

 

    Commercial           Consumer              
December 31, 2016   and     Commercial     and     Residential        
(Dollars in Thousands)   Industrial     Real Estate     Indirect     Real Estate     Total  
                               
Pass   $ 4,357     $ 64,208     $ 82,942     $ 105,226     $ 256,733  
Special mention     94       3,801       276       527       4,698  
Substandard     228       1,413       327       2,493       4,461  
Doubtful     -       -       36       178       214  
Loss     -       -       -       -       -  
                                         
    $ 4,679     $ 69,422     $ 83,581     $ 108,424     $ 266,106  
                                         
Non-accrual     -       647       456       2,648       3,751  
Troubled debt restructures     228       -       36       48       312  
Number of TDRs accounts     1       -       1       1       3  
Non-performing TDRs   $ -     $ -     $ 36     $ 48     $ 84  
Non-performing TDRs accounts     -       -       1       1       2