XML 26 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
FAIR VALUE
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
FAIR VALUE

NOTE 4 – FAIR VALUE

 

ASC 820-10 defines fair value, establishes a framework for measuring fair value and expands disclosure of fair value measurements.

 

Fair Value Hierarchy

 

ASC 820-10 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. In accordance with ASC 820-10, these inputs are summarized in the three broad levels listed below:

 

·       Level 1 – Quoted prices in active markets for identical securities

 

·      Level 2 – Other significant observable inputs (including quoted prices in active markets for similar securities)

 

·     Level 3 – Significant unobservable inputs (including the Company’s own assumptions in determining the fair value of investments)

  

In determining the appropriate levels, the Company performs a detailed analysis of the assets and liabilities that are subject to ASC 820-10.

 

The Company’s bond holdings in the investment securities portfolio are the only asset or liability subject to fair value measurements on a recurring basis. The Bank may also be required, from time to time, to measure certain other financial and non-financial assets and liabilities at fair value on a non-recurring basis in accordance with GAAP. At March 31, 2017, these assets include 28 loans, excluding $323,000 of consumer and indirect loans, classified as impaired, which include nonaccrual, past due 90 days or more and still accruing, and a homogeneous pool of indirect loans all considered to be impaired loans, which are valued under Level 3 inputs. Loans which are deemed to be impaired ($5 million of loans with $522,000 of specific reserves as of March 31, 2017) and foreclosed real estate assets are primarily valued on a nonrecurring basis at the fair values of the underlying real estate collateral. The Company is predominantly a cash flow lender with real estate serving as collateral on a majority of loans ($2.9 million of the total impaired loans as of March 31, 2017). On a quarterly basis, the Company determines such fair values through a variety of data points and mostly rely on appraisals from independent appraisers. We obtain an appraisal on properties when they become impaired and have new appraisals at least every year. Typically, these appraisals do not include an inside inspection of the property as our loan documents do not require the borrower to allow access to the property. Therefore the most significant unobservable inputs is the details of the amenities included within the property and the condition of the property. Further, we cannot always accurately assess the amount of time it takes to gain ownership of our collateral through the foreclosure process and the damage, as well as potential looting, of the property further decreasing our value. Thus, in determining the fair values we discount the current independent appraisals, with a range from 0% to 16%, based on individual circumstances. The remaining impaired loans ($2.1 million with $270,000 of specific reserves as of March 31, 2017) include mobile homes, commercial, consumer, and indirect auto loans, which are valued based on the value of the underlying collateral.

 

The changes in the assets subject to fair value measurements are summarized below by Level:

 

(Dollars in Thousands)                     Fair  
    Level 1     Level 2     Level 3     Value  
March 31, 2017                        
Recurring:                                
Securities available for sale                                
 U.S. Treasury   $ -     $ 1,506     $ -     $ 1,506  
 State and Municipal     -       33,519       -       33,519  
 Mortgaged-backed     -       56,072       -       56,072  
                                 
Non-recurring:                                
Maryland Financial Bank stock     -       -       30       30  
Impaired loans     -       -       5,005       5,005  
OREO     -       114       -       114  
    $ -     $ 91,211     $ 5,035     $ 96,246  
                                 
December 31, 2016                              
Recurring:                                
Securities available for sale                                
 U.S. Treasury   $ -     $ 1,507     $ -     $ 1,507  
 State and Municipal     -       33,845       -       33,845  
 Mortgaged-backed     -       59,255       -       59,255  
                                 
Non-recurring:                                
Maryland Financial Bank stock     -       -       30       30  
Impaired loans     -       -       2,891       2,891  
OREO     -       114       -       114  
    $ -     $ 94,721     $ 2,921     $ 97,642  

 

The estimated fair values of the Company’s financial instruments at March 31, 2017 and December 31, 2016 are summarized below. The fair values of a significant portion of these financial instruments are estimates derived using present value techniques and may not be indicative of the net realizable or liquidation values. Also, the calculation of estimated fair values is based on market conditions at a specific point in time and may not reflect current or future fair values.

 

 

    March 31, 2017     December 31, 2016  
(In Thousands)   Carrying     Fair     Carrying     Fair  
    Amount     Value     Amount     Value  
Financial assets:                                
Cash and due from banks   $ 6,600     $ 6,600     $ 6,946     $ 6,946  
Interest-bearing deposits     6,139       6,139       479       479  
Federal funds sold     4,591       4,591       3,197       3,197  
Investment securities     91,097       91,097       94,607       94,607  
Investments in restricted stock     1,198       1,198       1,200       1,200  
Ground rents     159       159       164       164  
Loans, net     267,105       265,146       262,574       259,017  
Cash Value of life insurance     9,377       9,377       9,328       9,328  
Accrued interest receivable     1,115       1,115       1,135       1,135  
                                 
Financial liabilities:                                
Deposits     340,574       339,757       333,237       315,418  
Long-term borrowings     20,000       20,321       20,000       20,445  
Dividends payable     -       -       -       -  
Accrued interest payable     31       31       34       34  

 

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments.

 

(In Thousands)                              
    Carrying     Fair                    
March 31, 2017   Amount     Value     Level 1     Level 2     Level 3  
                               
Financial instruments - Assets                                        
 Cash and cash equivalents   $ 17,330     $ 17,330     $ 17,330     $ -     $ -  
 Loans receivable, net     267,105       265,146       -       -       265,146  
 Cash value of life insurance     9,377       9,377       -       9,377       -  
Financial instruments - Liabilities                                        
 Deposits     340,574       339,757       236,515       103,242       -  
 Long-term debt     20,000       20,321       -       20,321       -  

 

Fair values are based on quoted market prices for similar instruments or estimated using discounted cash flows. The discounts used are estimated using comparable market rates for similar types of instruments adjusted to be commensurate with the credit risk, overhead costs and optionality of such instruments.

 

The fair value of cash and due from banks, federal funds sold, investments in restricted stocks and accrued interest receivable are equal to the carrying amounts. The fair values of investment securities are determined using market quotations. The fair value of loans receivable is estimated using discounted cash flow analysis.

 

The fair value of non-interest bearing deposits, interest-bearing checking, savings, and money market deposit accounts, securities sold under agreements to repurchase, and accrued interest payable are equal to the carrying amounts. The fair value of fixed-maturity time deposits is estimated using discounted cash flow analysis.

 

The gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2017 are as follows:

 

Securities available for sale:   Less than 12 months     12 months or more     Total  
(Dollars in Thousands)                                    
    Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
    Value     Loss     Value     Loss     Value     Loss  
                                     
State and Municipal   $ 16,370     $ 500     $ 468     $ 20     $ 16,838     $ 520  
Mortgage Backed     50,171       893       -       -       50,171       893  
    $ 66,541     $ 1,393     $ 468     $ 20     $ 67,009     $ 1,413  

 

Declines in the fair value of held to maturity and available for sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. In estimating other-than-temporary-impairment losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) the intent and ability of the Company to retain it’s investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

 

As of March 31, 2017, management had the ability and intent to hold the securities classified as available for sale for a period of time sufficient for a recovery of cost. On March 31, 2017, the Bank held 1 investment security having continuous unrealized loss position for more than 12 months. Management does not believe the security is impaired due to reasons of credit quality. As of March 31, 2017, management believes the impairment detailed in the table above is temporary and no impairment loss has been recognized in the Company’s consolidated income statement.