XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Schedule of components of income tax expense

​

​

​

​

​

​

​

​

​

    

2024

    

2023

(dollars in thousands)

​

​

Current income tax expense:

 

​

  

 

​

  

Federal

​

$

—

​

$

128

State

​

 

(110)

​

 

28

Total current tax expense

​

 

(110)

​

 

156

Deferred income tax expense:

​

 

  

​

 

  

Federal

​

 

(320)

​

 

(59)

State

​

 

(95)

​

 

(25)

Total deferred tax expense

​

 

(415)

​

 

(84)

Total Income tax expense

​

$

(525)

​

$

72

Schedule of reconciliation of income tax expense

​

​

​

​

​

​

​

​

​

​

    

2024

    

2023

    

(dollars in thousands)

​

​

​

Income tax expense at federal statutory rate

​

$

(134)

​

$

315

​

(Decrease) increase resulting from:

​

 

  

​

 

  

​

Tax-exempt income

​

 

(192)

​

 

(212)

​

Bank owned life insurance

​

​

(37)

​

​

(34)

​

State income taxes, net of Federal income tax benefit

​

 

(162)

​

 

3

​

Total income tax expense

​

$

(525)

​

$

72

​

​

​

​

​

​

​

​

​

Schedule of components of the net deferred income tax benefits

​

​

​

​

​

​

​

​

​

​

    

2024

    

2023

    

(dollars in thousands)

​

​

​

Deferred income tax benefits:

 

​

  

 

​

  

 

Accrued deferred compensation

​

$

91

​

$

89

​

Allowance for credit losses

​

 

676

​

 

480

​

Accumulated depreciation

​

 

(18)

​

 

(12)

​

Accrued Liabilities

​

​

75

​

​

110

​

Reserve for unfunded commitments

​

 

161

​

 

130

​

Accounting standard 310-20

​

​

(174)

​

​

(151)

​

Right of use asset

​

​

(13)

​

​

(58)

​

Lease liability

​

​

13

​

​

58

​

Accumulated securities discount accretion

​

 

283

​

 

272

​

Net operating loss carryforward

​

​

239

​

​

—

​

Net unrealized depreciation on investment securities available for sale

​

​

7,215

​

​

6,979

​

Net deferred income tax benefits

​

$

8,548

​

$

7,897

​

​

​

​

​

​

​

​

​