XML 23 R14.htm IDEA: XBRL DOCUMENT v3.23.3
FAIR VALUE
9 Months Ended
Sep. 30, 2023
FAIR VALUE  
FAIR VALUE

NOTE 6 – FAIR VALUE

ASC Topic 820 provides a framework for measuring and disclosing fair value under GAAP. ASC 820 requires disclosures about the fair value of assets and liabilities recognized in the balance sheet in periods subsequent to initial recognition, whether the measurements are made on a recurring basis (for example, available-for-sale investment securities) or a nonrecurring basis (for example, impaired loans).

ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Fair Value Hierarchy

ASC 820-10 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. In accordance with ASC 820-10, these inputs are summarized in the three broad levels listed below:

Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date.
Level 2 – Other significant observable inputs (including quoted prices in active markets for similar securities).
Level 3 – Significant unobservable inputs (including the Company’s own assumptions in determining the fair value of investments).

The following is a description of valuation methodologies used for assets and liabilities recorded at fair value:

Investment Securities Available-for-Sale and Interest Rate Swaps. Investment securities available-for-sale and interest rate swap contracts are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange such as the New York Stock Exchange, Treasury securities that are traded by dealers or brokers in active over-the-counter markets, and money market funds. Level 2 securities include mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities, and interest rate swap contracts. Securities classified as Level 3 include asset-backed securities in illiquid markets.

The Bank may be required, from time to time, to measure certain other financial and non-financial assets and liabilities at fair value on a non-recurring basis in accordance with GAAP.

Loans. Impaired loans totaled $583,917 with $171,074 of specific reserves as of September 30, 2023. These assets included single-family residential, commercial, and industrial, and automobile loans. They have been classified as impaired and include nonaccrual, past due 90 days or more and still accruing, and a homogeneous pool of indirect loans all considered to be impaired loans, which are valued under Level 3 inputs. Foreclosed real estate assets are primarily valued on a nonrecurring basis at the fair values of the underlying real estate collateral. The Company is predominantly a cash flow lender with real estate serving as collateral on a majority of loans. On a quarterly basis, the Company determines such fair values through a variety of data points and mostly relies on appraisals from independent appraisers. We obtain an appraisal of properties when they become impaired and conduct new appraisals at least every year. Typically, these appraisals do not include an inside inspection of the property as our loan documents do not require the borrower to allow access to the property. Therefore, the most significant unobservable inputs are the details of the amenities included within the property and the condition of the property. Further, we cannot always accurately assess the amount of time it takes to gain ownership of our collateral through the foreclosure process and the damage, as well as potential looting, of the property further decreasing our value. Thus, in determining the fair values we discount the current independent appraisals, within a range of 0% to 16%, based on individual circumstances.

The changes in the assets subject to fair value measurements are summarized below by level:

Fair

(dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Value

September 30, 2023

Recurring:

Securities available for sale

Collateralized mortgage obligations

$

$

13,489

$

$

13,489

Agency mortgage-backed securities

 

 

45,487

 

 

45,487

Municipal securities

 

 

29,978

 

 

29,978

Corporate securities

1,262

1,262

U.S. Government agency securities

 

35,721

 

 

35,721

U.S. Treasury securities

16,768

16,768

Non-recurring:

Impaired loans

 

 

 

413

 

413

$

$

142,705

$

413

$

143,118

December 31, 2022

Recurring:

Securities available for sale

Collateralized mortgage obligations

$

$

15,255

$

$

15,255

Agency mortgage-backed securities

 

 

51,893

 

 

51,893

Municipal securities

 

 

32,297

 

 

32,297

Corporate securities

1,325

1,325

U.S. Government agency securities

36,580

36,580

U.S. Treasury securities

6,783

6,783

Non-recurring:

 

 

Impaired loans

 

 

 

330

 

330

$

$

144,133

$

330

$

144,463

The estimated fair values of the Company’s financial instruments at September 30, 2023 and December 31, 2022 are summarized in the following table. The fair values of a significant portion of these financial instruments are estimates derived using present value techniques and may not be indicative of the net realizable or liquidation values. Also, the calculation of estimated fair values is based on market conditions at a specific point in time and may not reflect current or future fair values.

September 30, 2023

December 31, 2022

(dollars in thousands)

Carrying

Fair

Carrying

Fair

    

Amount

    

Value

    

Amount

    

Value

    

Financial assets:

Cash and due from banks

$

2,380

$

2,380

$

2,035

$

2,035

Interest-bearing deposits in other financial institutions

 

11,970

 

11,970

 

22,680

 

22,680

Federal funds sold

 

172

 

172

 

5,377

 

5,377

Investment securities available for sale

 

142,705

 

142,705

 

144,133

 

144,133

Investments in restricted stock

980

980

221

221

Ground rents

 

130

 

130

 

131

 

131

Loans, less allowance for credit losses

 

172,702

 

160,294

 

184,278

 

177,254

Accrued interest receivable

 

1,373

 

1,373

 

1,159

 

1,159

Cash value of life insurance

 

8,614

 

8,614

 

8,493

 

8,493

Financial liabilities:

Deposits

 

314,841

 

256,126

 

362,947

 

299,773

Short-term borrowings

25,000

24,988

Accrued interest payable

 

225

 

225

 

9

 

9

Unrecognized financial instruments:

Commitments to extend credit

 

30,536

 

30,536

 

30,718

 

30,718

Standby letters of credit

 

45

 

45

 

45

 

45

The following table presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments that were estimated using an exit pricing notion.

(dollars in thousands)

Carrying

Fair

September 30, 2023

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial instruments - Assets

Cash and cash equivalents

$

14,522

$

14,522

$

14,522

 

$

$

Loans receivable, net

 

172,702

 

160,294

 

 

 

 

160,294

Cash value of life insurance

 

8,614

 

8,614

 

 

 

8,614

 

Financial instruments - Liabilities

Deposits

 

314,841

 

256,126

 

 

 

256,126

 

Short-term debt

 

25,000

 

24,988

 

 

 

24,988

 

Fair values are based on quoted market prices for similar instruments or estimated using discounted cash flows. The discounts used are estimated using comparable market rates for similar types of instruments adjusted to be commensurate with the credit risk, overhead costs, and optionality of such instruments.

The fair value of cash and due from banks, federal funds sold, investments in restricted stocks and accrued interest receivable are equal to the carrying amounts. The fair values of investment securities are determined using market quotations, if available, or measured using pricing models or other model-based valuation techniques such as present value and future value cash flows. The fair value of loans receivable is estimated using discounted cash flow analysis. For cash surrender value of life insurance, the carrying value is a reasonable estimate of fair value. The cash surrender value of life insurance is reported in the Level 2 fair value category. The fair value of the Bank Term Funding Program loans is equal to the carrying amounts. The fair value of FHLB borrowings is estimated based upon discounted future cash flows using a discounted rate comparable to the current market rate for such borrowings. FHLB borrowings are reported in the Level 2 fair value category.

The fair value of noninterest-bearing deposits, interest-bearing checking, savings, and money market deposit accounts, securities sold under agreements to repurchase, and accrued interest payable are equal to the carrying amounts.  The fair value of fixed-maturity time deposits is estimated using discounted cash flow analysis.