XML 13 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
INTEREST INCOME        
Interest and fees on loans $ 2,094,000 $ 2,799,000 $ 6,351,000 $ 8,005,000
Interest and dividends on securities 943,000 773,000 2,435,000 1,976,000
Interest on deposits with banks and federal funds sold 271,000 32,000 468,000 75,000
Total Interest Income 3,308,000 3,604,000 9,254,000 10,056,000
INTEREST EXPENSE        
Interest on deposits 116,000 148,000 361,000 474,000
Interest on short-term borrowings 147,000 116,000 338,000 349,000
Interest on long-term borrowings 8,000   34,000  
Total Interest Expense 271,000 264,000 733,000 823,000
Net Interest Income 3,037,000 3,340,000 8,521,000 9,233,000
Provision (release) for credit losses 39,000 (122,000) (178,000) (593,000)
Net interest income after provision (release) 2,998,000 3,462,000 8,699,000 9,826,000
NONINTEREST INCOME        
Gain on securities sold/redeemed   1,000 1,000 1,000
Gains on sale of OREO       14,000
Income on life insurance 40,000 40,000 116,000 117,000
Total Noninterest Income 317,000 359,000 832,000 886,000
NONINTEREST EXPENSE        
Salary and benefits 1,647,000 1,686,000 4,783,000 4,904,000
Occupancy and equipment expenses 291,000 306,000 939,000 912,000
Legal, accounting and other professional fees 299,000 121,000 884,000 516,000
Data processing and item processing services 242,000 206,000 703,000 710,000
FDIC insurance costs 28,000 47,000 83,000 130,000
Advertising and marketing related expenses 21,000 20,000 64,000 65,000
Loan collection costs 4,000 (30,000) (51,000) (2,000)
Telephone costs 35,000 42,000 119,000 173,000
Other expenses 353,000 293,000 1,016,000 903,000
Total Noninterest Expenses 2,920,000 2,691,000 8,540,000 8,311,000
Income before income taxes 395,000 1,130,000 991,000 2,401,000
Income tax expense 20,000 242,000 76,000 439,000
NET INCOME $ 375,009 $ 888,440 $ 915,274 $ 1,962,090
Basic net income per share of common stock (in dollars per share) $ 0.13 $ 0.31 $ 0.32 $ 0.69
Diluted net income per share of common stock (in dollars per share) $ 0.13 $ 0.31 $ 0.32 $ 0.69
Service charges on deposit accounts        
NONINTEREST INCOME        
Service charges on deposit accounts $ 37,000 $ 42,000 $ 119,000 $ 119,000
Other fees and commissions        
NONINTEREST INCOME        
Other fees and commissions $ 240,000 $ 276,000 $ 596,000 $ 635,000