XML 14 R4.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
INTEREST INCOME        
Interest and fees on loans $ 2,799,000 $ 2,924,000 $ 8,005,000 $ 8,974,000
Interest and dividends on securities 773,000 404,000 1,976,000 1,103,000
Interest on deposits with banks and federal funds sold 32,000 21,000 75,000 107,000
Total Interest Income 3,604,000 3,349,000 10,056,000 10,184,000
INTEREST EXPENSE        
Interest on deposits 148,000 237,000 474,000 851,000
Interest on short-term borrowings 116,000 110,000 349,000 345,000
Interest on long-term borrowings   6,000   6,000
Total Interest Expense 264,000 353,000 823,000 1,202,000
Net Interest Income 3,340,000 2,996,000 9,233,000 8,982,000
Release for credit losses (122,000) (669,000) (593,000) (263,000)
Net interest income after release 3,462,000 3,665,000 9,826,000 9,245,000
NONINTEREST INCOME        
Gain on securities sold/redeemed 1,000 4,000 1,000 4,000
Income on life insurance 40,000 40,000 117,000 118,000
Gains on sale of OREO     14,000  
Total Noninterest Income 359,000 260,000 886,000 743,000
NONINTEREST EXPENSE        
Salary and benefits 1,686,000 1,595,000 4,904,000 4,897,000
Occupancy and equipment expenses 306,000 283,000 912,000 909,000
Legal, accounting and other professional fees 121,000 233,000 516,000 737,000
Data processing and item processing services 206,000 234,000 710,000 651,000
FDIC insurance costs 47,000 41,000 130,000 141,000
Advertising and marketing related expenses 20,000 22,000 65,000 65,000
Loan collection costs (30,000) 5,000 (2,000) 92,000
Telephone costs 42,000 56,000 173,000 146,000
Other expenses 293,000 224,000 903,000 901,000
Total Noninterest Expenses 2,691,000 2,693,000 8,311,000 8,539,000
Income before income taxes 1,130,000 1,232,000 2,401,000 1,449,000
Income tax expense 242,000 283,000 439,000 326,000
NET INCOME $ 888,440 $ 949,027 $ 1,962,090 $ 1,122,820
Basic and diluted net income (loss) per share of common stock $ 0.31 $ 0.33 $ 0.69 $ 0.40
Service charges on deposit accounts        
NONINTEREST INCOME        
Noninterest Income $ 42,000 $ 37,000 $ 119,000 $ 132,000
Other fees and commissions        
NONINTEREST INCOME        
Noninterest Income $ 276,000 $ 179,000 $ 635,000 $ 489,000