XML 30 R20.htm IDEA: XBRL DOCUMENT v3.21.2
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES (Tables)
6 Months Ended
Jun. 30, 2021
LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES  
Schedule of major categories of loans

June 30, 

December 31, 

2021

  

2020

(dollars in thousands)

    

Amount

    

%

    

Amount

    

%

    

Loans Secured by Real Estate

Construction and land

$

3,895

2

$

2,553

1

Farmland

347

0

350

Single-family residential

79,684

34

82,520

33

Multifamily

5,709

3

6,105

2

Commercial

57,856

25

57,027

23

Total loans secured by real estate

147,491

148,555

Commercial and Industrial

Commercial and industrial

9,008

4

10,800

4

SBA guaranty

7,183

3

7,200

3

Comm SBA PPP

5,237

2

9,912

4

Total commercial and industrial loans

21,428

27,912

Consumer Loans

Consumer

2,373

1

3,063

1

Automobile

63,579

26

74,242

29

Total consumer loans

65,952

77,305

Loans, net of deferred fees and costs

234,871

100

253,772

100

Less: Allowance for credit losses

$

(2,887)

$

(1,476)

Loans, net

231,984

252,296

Schedule of total allowance by loan segment

Loans Secured By Real Estate

Commercial and Industrial Loans

Consumer Loans

 

June 30, 2021

Construction

Single-family

Commercial

Commercial

 

(dollars in thousands)

    

and Land

Farmland

Residential

Multi-family

Commercial

    

and Industrial

SBA Guaranty

SBA PPP

Consumer

Automobile

Total

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, beginning of year

$

9

$

2

$

513

$

39

$

218

$

67

$

48

$

$

11

$

569

$

1,476

Impact of ASC 326 adoption

16

9

854

63

199

120

(6)

46

 

273

1,574

Charge-offs

(1)

 

(123)

(124)

Recoveries

 

 

 

279

 

 

 

 

 

 

 

153

 

432

Provision for loan losses

 

17

 

(1)

 

(407)

 

(4)

 

24

 

(25)

 

(26)

 

 

16

 

(65)

 

(471)

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, end of quarter

$

42

$

10

$

1,239

$

98

$

441

$

162

$

16

$

$

72

$

807

$

2,887

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance in allowance

$

$

$

$

$

$

$

$

$

10

$

$

10

Related loan balance

 

 

 

 

 

 

 

 

 

37

 

 

37

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Collectively evaluated for impairment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance in allowance

$

42

$

10

$

1,239

$

98

$

441

$

162

$

16

$

$

62

$

807

$

2,877

Related loan balance

 

3,895

 

347

 

79,684

 

5,709

 

57,856

 

9,008

 

7,183

 

5,237

 

2,336

 

63,579

 

234,834

Loans Secured By Real Estate

Commercial and Industrial Loans

Consumer Loans

 

December 31, 2020

Construction

Single-family

Commercial

Commercial

 

(dollars in thousands)

    

and Land

Farmland

Residential

Multi-family

Commercial

    

and Industrial

SBA Guaranty

SBA PPP

Consumer

Automobile

Total

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, beginning of year

$

24

$

2

$

849

$

40

$

241

$

69

$

25

$

$

11

$

805

$

2,066

Charge-offs

 

(392)

(392)

Recoveries

 

 

 

266

 

 

 

20

 

 

 

6

 

199

 

491

Provision for loan losses

 

(15)

 

 

(602)

 

(1)

 

(23)

 

(22)

 

23

 

 

(6)

 

(43)

 

(689)

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance, end of the year

$

9

$

2

$

513

$

39

$

218

$

67

$

48

$

$

11

$

569

$

1,476

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance in allowance

$

$

$

$

$

$

$

$

$

11

$

$

11

Related loan balance

 

 

132

 

 

 

4,493

 

 

 

39

 

 

4,664

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Collectively evaluated for impairment:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Balance in allowance

$

9

$

2

$

513

$

39

$

218

$

67

$

48

$

$

$

569

$

1,465

Related loan balance

 

2,553

 

350

 

82,388

 

6,105

 

57,027

 

6,307

 

7,200

 

9,912

 

3,024

 

74,242

 

249,108

Schedule of allowances for credit losses

    

June 30, 

June 30, 

(dollars in thousands)

2021

2020

Average loans

$

244,416

$

284,168

Net charge offs to average loans (annualized)

 

(0.25)

%  

 

0.02

%

Schedule of reserve for unfunded commitments

Six Months Ended

Ended June 30, 

(dollars in thousands)

    

2021

    

2020

Beginning balance

 

$

33

 

$

37

Impact of ASC 326 adoption

457

Reduction of unfunded reserve

(13)

Provisions charged to operations

60

Ending balance

 

$

477

 

$

97

Schedule of current, past due, and non-accrual loans by categories of loans and restructured loans

At June 30, 2021

90 Days or

(dollars in thousands)

30-89 Days

More and

    

Current

    

Past Due

    

Still Accruing

    

Nonaccrual

    

Total

Loans Secured by Real Estate

Construction and land

$

3,895

$

$

$

$

3,895

Farmland

 

347

 

 

 

 

347

Single-family residential

79,535

15

134

79,684

Multifamily

5,709

5,709

Commercial

54,019

3,837

57,856

Total loans secured by real estate

 

143,505

 

 

15

 

3,971

 

147,491

Commercial and Industrial

Commercial and industrial

9,008

9,008

SBA guaranty

7,112

71

7,183

Comm SBA PPP

5,237

5,237

Total commercial and industrial loans

21,357

71

21,428

Consumer Loans

Consumer

2,366

7

2,373

Automobile

63,089

352

138

63,579

Total consumer loans

 

65,455

 

359

 

 

138

 

65,952

$

230,317

$

430

$

15

$

4,109

$

234,871

At December 31, 2020

90 Days or

(dollars in thousands)

30-89 Days

More and

    

Current

    

Past Due

    

Still Accruing

    

Nonaccrual

    

Total

Loans Secured by Real Estate

Construction and land

$

2,553

$

$

$

$

2,553

Farmland

 

350

 

 

 

 

350

Single-family residential

82,232

18

270

82,520

Multifamily

6,105

6,105

Commercial

52,245

753

4,029

57,027

Total loans secured by real estate

 

143,485

 

753

 

18

 

4,299

 

148,555

Commercial and Industrial

Commercial and industrial

10,800

10,800

SBA guaranty

7,200

7,200

Comm SBA PPP

9,912

9,912

Total commercial and industrial loans

27,912

27,912

Consumer Loans

Consumer

3,028

1

34

3,063

Automobile

73,551

512

179

74,242

Total consumer loans

 

76,579

 

513

 

 

213

 

77,305

0

$

247,976

$

1,266

$

18

$

4,512

$

253,772

Schedule of impaired financing receivables

June 30, 2021

    

    

Unpaid

Interest

Average

(dollars in thousands)

Recorded

Principal

Income

Specific

Recorded

Investment

Balance

Recognized

Reserve

Investment

Impaired loans with specific reserves:

 

  

 

  

 

  

 

  

 

  

Loans Secured by Real Estate

Construction and land

$

$

$

$

$

Farmland

 

 

 

 

 

Single-family residential

 

27

 

37

 

1

 

10

 

49

Multifamily

Commercial

Total loans secured by real estate

27

37

1

10

49

Commercial and Industrial

Commercial and industrial

SBA guaranty

Total commercial and industrial loans

Consumer Loans

Consumer

Automobile

Total consumer loans

Total impaired loans with specific reserves

$

27

$

37

$

1

$

10

$

49

Impaired loans with no specific reserve:

 

  

 

  

 

  

 

  

 

  

Loans Secured by Real Estate

Construction and land

$

$

$

$

n/a

$

Farmland

 

 

 

 

n/a

 

Single-family residential

 

102

 

102

 

 

n/a

 

100

Multifamily

n/a

Commercial

3,837

3,837

317

n/a

4,456

Total loans secured by real estate

3,939

3,939

317

4,556

Commercial and Industrial

Commercial and industrial

n/a

SBA guaranty

n/a

Total commercial and industrial loans

Consumer Loans

Consumer

n/a

Automobile

138

138

4

n/a

158

Total consumer loans

138

138

4

n/a

158

Total impaired loans with no specific reserve

$

4,077

$

4,077

$

321

$

$

4,713

December 31, 2020

    

    

Unpaid

Interest

Average

(dollars in thousands)

Recorded

Principal

Income

Specific

Recorded

Investment

Balance

Recognized

Reserve

Investment

Impaired loans with specific reserves:

 

  

 

  

 

  

 

  

 

  

Loans Secured by Real Estate

Construction and land

$

$

$

$

$

Farmland

 

 

 

 

 

Single-family residential

 

27

 

38

 

2

 

11

 

50

Multifamily

Commercial

Total loans secured by real estate

27

38

2

11

50

Commercial and Industrial

Commercial and industrial

SBA guaranty

Total commercial and industrial loans

Consumer Loans

Consumer

Automobile

Total consumer loans

Total impaired loans with specific reserves

$

27

$

38

$

2

$

11

$

50

Impaired loans with no specific reserve:

 

  

 

  

 

  

 

  

 

  

Loans Secured by Real Estate

Construction and land

$

$

$

$

n/a

$

Farmland

 

 

 

 

n/a

 

Single-family residential

 

232

 

232

 

 

n/a

 

544

Multifamily

n/a

Commercial

4,493

4,493

185

n/a

4,315

Total loans secured by real estate

4,725

4,725

185

4,859

Commercial and Industrial

Commercial and industrial

n/a

SBA guaranty

n/a

Total commercial and industrial loans

Consumer Loans

Consumer

34

34

4

n/a

43

Automobile

117

117

10

n/a

227

Total consumer loans

151

151

14

n/a

270

Total impaired loans with no specific reserve

$

4,876

$

4,876

$

199

$

$

5,129

Schedule of allowance for loan loss and the unearned income on loans

June 30, 

December 31, 

(dollars in thousands)

    

2021

2020

 

Troubled debt restructured loans

 

$

37

$

39

Non-accrual and 90+ days past due and still accruing loans to average loans

1.69

%  

1.63

%

Allowance for loan losses to nonaccrual & 90+ days past due and still accruing loans

69.9

%  

32.6

%

Schedule of non accrual loans

Loans Secured By Real Estate

Consumer Loans

 

Single-family

 

(dollars in thousands)

Residential

Multifamily

Commercial

    

Consumer

Automobile

Total

  

 

  

 

  

 

  

 

  

 

  

December 31, 2019

$

790

$

24

$

3,139

$

51

$

123

$

4,127

Transfers into nonaccrual

577

 

254

831

Loans paid down/payoffs

(139)

(5)

(67)

(6)

 

(35)

(252)

Loans returned to accrual status

 

 

 

(577)

 

 

(17)

 

(594)

Loans charged off

 

 

 

 

 

(171)

 

(171)

 

 

 

 

 

 

June 30, 2020

$

651

$

19

$

3,072

$

45

$

154

$

3,941

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

December 31, 2020

$

270

$

$

4,029

$

34

$

179

$

4,512

Transfers into nonaccrual

920

1

134

1,055

Loans paid down/payoffs

 

(136)

 

 

(496)

 

(1)

 

(52)

 

(685)

Loans returned to accrual status

$

$

$

(616)

$

(34)

$

$

(650)

Loans charged off

 

 

 

 

 

(123)

 

(123)

June 30, 2021

$

134

$

$

3,837

$

$

138

$

4,109

Schedule of risk ratings of loans by categories of loans

The following tables provides information with respect to the Company's credit quality indicators by loan portfolio segment on June 30, 2021, and December 31, 2020:

Loans Secured By Real Estate

Commercial and Industrial Loans

Consumer Loans

 

June 30, 2021

Construction

Single-family

Commercial

Commercial

 

(dollars in thousands)

and Land

Farmland

Residential

Multifamily

Commercial

    

and Industrial

SBA Guaranty

SBA PPP

Consumer

Automobile

Total

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

3,895

$

347

$

79,550

$

5,709

$

54,019

$

9,008

$

7,183

$

5,237

$

2,373

$

63,440

$

230,761

Special mention

Substandard

134

3,837

73

4,044

Doubtful

66

66

Loss

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

$

3,895

$

347

$

79,684

$

5,709

$

57,856

$

9,008

$

7,183

$

5,237

$

2,373

$

63,579

$

234,871

Nonaccrual

$

$

$

134

$

$

3,837

$

$

$

$

$

138

$

4,109

Troubled debt restructures

$

$

$

37

$

$

$

$

$

$

$

$

37

Number of TDRs accounts

1

1

Non-performing TDRs

$

$

$

37

$

$

$

$

$

$

$

$

Number of non-performing TDR accounts

1

1

Loans Secured By Real Estate

Commercial and Industrial Loans

Consumer Loans

 

December 31, 2020

Construction

Single-family

Commercial

Commercial

 

(dollars in thousands)

    

and Land

Farmland

Residential

Multifamily

Commercial

    

and Industrial

SBA Guaranty

SBA PPP

Consumer

Automobile

Total

 

Pass

$

2,553

$

350

$

82,310

$

6,105

$

52,534

$

10,800

$

7,200

$

9,912

$

3,030

$

74,064

$

248,858

Special mention

Substandard

210

4,493

33

62

4,798

Doubtful

116

116

Loss

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

$

2,553

$

350

$

82,520

$

6,105

$

57,027

$

10,800

$

7,200

$

9,912

$

3,063

$

74,242

$

253,772

Nonaccrual

$

$

$

270

$

$

4,029

$

$

$

$

34

$

179

$

4,512

Troubled debt restructures

$

$

$

39

$

$

$

$

$

$

$

$

39

Number of TDRs accounts

1

1

Non-performing TDRs

$

$

$

39

$

$

$

$

$

$

39

$

$

39

Number of non-performing TDR accounts

1

1

1