XML 28 R8.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities:    
Net income $ 268,384 $ 135,025
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization, and accretion of premises and equipment 162,000 318,000
Provision for loan losses (80,000) 173,000
Increase in cash surrender value of bank owned life insurance (39,000) (40,000)
Decrease in ground rents   (3,000)
Decrease (increase) in accrued interest receivable (8,000) 89,000
Net decrease (increase) in other assets 166,000 (61,000)
Net increase in accrued expenses and other liabilities (613,000) (416,000)
Net cash (used in) by operating activities (144,000) 195,000
Cash flows from investing activities:    
Redemptions and maturities of investment securities available for sale 3,878,000 22,815,000
Purchases of investment securities available for sale (1,709,000) (1,932,000)
Net sales (purchase) of Federal Home Loan Bank stock 238,000 1,041,000
Net decrease (increase) in loans 7,711,000 (408,000)
Purchases of premises and equipment (282,000) (47,000)
Net cash provided by investing activities 9,836,000 21,469,000
Cash flows from financing activities:    
Net increase in deposits 341,000 9,163,000
(Decrease) increase in short term borrowings (5,000,000) (30,000,000)
Cash dividends paid (283,000) (282,000)
Common stock dividends reinvested 31,000 36,000
Net cash used financing activities (4,911,000) (21,083,000)
Net in cash and cash equivalents 4,781,000 581,000
Cash and cash equivalents at beginning of year 13,290,000 15,954,000
Cash and cash equivalents at end of year 18,071,000 16,535,000
Supplemental Disclosures of Cash Flow Information:    
Interest paid on deposits and borrowings 456,000 551,000
Income taxes (refunded) (31,000)  
Income taxes paid   36,000
Net decrease (increase) in unrealized depreciation on available for sale securities 918,000 932,000
Net (increase) decrease in unrealized appreciation on swaps $ (696,000) $ (221,000)