XML 46 R4.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
INTEREST INCOME        
Interest and fees on loans $ 3,176,000 $ 3,269,000 $ 9,543,000 $ 9,100,000
Interest and dividends on securities 326,000 526,000 1,061,000 1,585,000
Interest on deposits with banks and federal funds sold 88,000 67,000 270,000 165,000
Total Interest Income 3,590,000 3,862,000 10,874,000 10,850,000
INTEREST EXPENSE        
Interest on deposits 336,000 362,000 1,001,000 997,000
Interest on short-term borrowings 110,000 198,000 465,000 506,000
Total Interest Expense 446,000 560,000 1,466,000 1,503,000
Net Interest Income 3,144,000 3,302,000 9,408,000 9,347,000
Provision for loan losses (139,000) 246,000 65,000 601,000
Net interest income after provision for loan losses 3,283,000 3,056,000 9,343,000 8,746,000
NONINTEREST INCOME        
Gains on redemption of BOLI policies       308,000
Gain on securities sold     3,000  
Income on life insurance 42,000 41,000 122,000 130,000
Gains on sale of OREO   15,000   15,000
Total Noninterest Income 391,000 331,000 955,000 1,204,000
NONINTEREST EXPENSE        
Salary and benefits 1,685,000 1,710,000 5,140,000 5,080,000
Occupancy and equipment expenses 340,000 272,000 1,040,000 850,000
Legal, accounting and other professional fees 259,000 212,000 794,000 721,000
Data processing and item processing services 109,000 168,000 328,000 454,000
FDIC insurance costs   64,000 116,000 187,000
Advertising and marketing related expenses 27,000 16,000 79,000 65,000
Loan collection costs 22,000 32,000 62,000 153,000
Telephone costs 62,000 56,000 183,000 181,000
Other expenses 352,000 329,000 1,181,000 1,014,000
Total Noninterest Expenses 2,856,000 2,859,000 8,923,000 8,705,000
Income before income taxes 818,000 528,000 1,375,000 1,245,000
Income tax expense 212,000 89,000 315,000 73,000
NET INCOME $ 605,522 $ 439,045 $ 1,059,823 $ 1,172,199
Basic and diluted net income per share of common stock $ 0.21 $ 0.16 $ 0.38 $ 0.42
Service charges on deposit accounts        
NONINTEREST INCOME        
Noninterest Income $ 62,000 $ 59,000 $ 187,000 $ 187,000
Other fees and commissions        
NONINTEREST INCOME        
Noninterest Income $ 287,000 $ 216,000 $ 643,000 $ 564,000