XML 18 R8.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities:    
Net income $ 454,300 $ 733,154
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization, and accretion of premises and equipment 550,000 579,000
Provision for loan losses 204,000 355,000
Gain on life insurance   (308,000)
(Decrease) increase in cash surrender value of bank owned life insurance (81,000) 935,000
(Decrease) increase in ground rents   3,000
Decrease in ground rents (3,000)  
Decrease (increase) in accrued interest receivable 206,000 (9,000)
Net (increase) in other assets (338,000) (232,000)
Net decrease (increase) in accrued expenses and other liabilities 177,000 (51,000)
Net cash provided by operating activities 1,169,000 2,005,000
Cash flows from investing activities:    
Redemptions and maturities of investment securities available for sale 25,125,000 5,557,000
Purchases of investment securities available for sale (3,255,000) (5,440,000)
Net sales (purchase) of Federal Home Loan Bank stock 1,254,000 (211,000)
Net decrease (increase) in loans 7,596,000 (18,457,000)
Purchases of premises and equipment (137,000) (61,000)
Net cash provided by (used in) investing activities 30,583,000 (18,612,000)
Cash flows from financing activities:    
Net (decrease) increase in deposits (2,275,000) 7,569,000
(Decrease) increase in short term borrowings (35,000,000) 5,000,000
Cash dividends paid (563,000) (560,000)
Common stock dividends reinvested 70,000 75,000
Net cash (used in) provided by financing activities (37,768,000) 12,084,000
Net (decrease) in cash and cash equivalents (6,016,000) (4,523,000)
Cash and cash equivalents at beginning of year 15,954,000 12,605,000
Cash and cash equivalents at end of year 9,938,000 8,082,000
Supplemental Disclosures of Cash Flow Information:    
Interest paid on deposits and borrowings 1,048,000 908,000
Net income taxes paid (refunded)   (573,000)
Income taxes refunded 120,000  
Net decrease (increase) in unrealized depreciation on available for sale securities 1,831,000 (1,576,000)
Net (increase) decrease in unrealized appreciation on swaps $ (620,000) $ 546,000