XML 28 R14.htm IDEA: XBRL DOCUMENT v3.19.1
Federal Home Loan Bank and Short-term Borrowings
12 Months Ended
Dec. 31, 2018
Federal Home Loan Bank and Short-term Borrowings  
Federal Home Loan Bank and Short-term Borrowings

Note 6. Federal Home Loan Bank and Short-term Borrowings

The Bank owned 24,756 shares of common stock of the FHLB at December 31, 2018.  The Bank is required to maintain an investment of 0.09% of total assets with a dollar cap of $15.0 million, adjusted annually, plus 4.25% of total advances, adjusted for advances and repayments.  The credit available under this facility is determined at 25% of the Bank’s total assets, or approximately $102.7 million at December 31, 2018.  Short-term advances totaled $50.0 million under this credit arrangement at December 31, 2018.  This credit facility is secured by a floating lien on the Bank’s residential mortgage loan portfolio.  Average short-term borrowings under this facility approximated $31.7 million and $1.5 million for 2018 and 2017, respectively and the weighted average interest rate was 2.57% and 2.97%, respectively.

The Federal Home Loan Bank of Atlanta, convertible and adjustable advances total include the following:

A  $5.0 million adjustable rate advance issued in 2018, which has a final maturity of July 23, 2019.  This advance has a 2.48% interest rate, with interest payable quarterly.  The proceeds of the adjustable rate advance were used to fund loans.

A  $5.0 million adjustable rate advance issued in 2018, which has a final maturity of August 22, 2019.  This advance has a 2.73% interest rate, with interest payable quarterly.  The proceeds of the adjustable rate advance were used to fund loans.

A  $10.0 million adjustable rate advance issued in 2018, which has a final maturity of November 1, 2019.  This advance had a 2.48% interest rate at December 31, 2018, with interest payable quarterly.  The proceeds of the adjustable advance were used to fund loans.

A  $15.0 million one-month fixed rate advance issued in 2018 which has a final maturity of January 17, 2019.  This advance had a 2.49% interest rate at December 31, 2018, with interest payable monthly.  The proceeds of the adjustable advance were used to fund loans.

 

A  $15.0 million one-year daily rate advance issued in 2018 which has a final maturity of November 21, 2019.  This advance had a 2.65% interest rate at December 31, 2018, with interest payable monthly.  The proceeds of the adjustable advance were used to fund loans.

 

The Bank also had available unsecured federal funds lines of credit from two financial institutions for $5.0 million and $8.0 million at December 31, 2018.  Of these lines there was a $5.0 million 14-day borrowing from First Tenneessee Bank that carried a fixed rate of 3.00% and matured on January 11, 2019. 

At December 31, 2018 the Bank was in the process of establishing a Discount Window line of credit at the Federal Reserve Bank.  The Bank must first pledge loans or investment securities as collateral before it is able to draw on this line of credit.

Derivatives

During the fourth quarter of 2017, the Company entered into interest rate swaps to manage interest rate risk.  These derivative contract involves the receipt of floating rate interest from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreement, without the exchange of the underlying notional value.  These instruments are designated as a cash flow hedges as the receipt of floating rate interest from the counterparty is used to manage interest rate risk associated with forecasted issuances of short-term FHLB advances.  The change in the fair value of this hedging instrument is recorded in accumulated other comprehensive income and is subsequently reclassified into earnings in the period that the hedged transaction affects earnings.

For derivative financial instruments accounted for as hedging instruments, we formally designate and document, at inception, the financial instrument as a hedge of a specific underlying exposure, the risk management objective, and the manner in which the effectiveness of the hedge will be assessed.  We formally assess both at inception and at each reporting period thereafter, whether the derivative financial instruments used in hedging transactions are effective in offsetting changes in cash flows of the related underlying exposures.  Any ineffective portion of the changes in cash flow of the instruments is recognized immediately into earnings.

ASC 815-10, Derivatives and Hedging (“ASC 815”) requires companies to recognize all derivative instruments as assets or liabilities at fair value in the consolidated balance sheets.  In accordance with ASC 815, we designated our interest rate swaps as cash flow hedges of certain active and forecasted variable rate FHLB advances.  Changes in the fair value of the hedging instrument, except any ineffective portion, were recorded in accumulated other comprehensive income (loss) until earnings were impacted by the hedged instrument.  No components of our hedging instruments were excluded from the assessment of hedge effectiveness in hedging exposure to variability in cash flows.

Classification of the gain or loss in the consolidated statements of income upon release from accumulated other comprehensive income (loss) is the same as that of the underlying exposure.  We discontinue the use of hedge accounting prospectively when (1)  the derivative instrument is no longer effective in offsetting changes in fair value or cash flows of the underlying hedged item; (2)  the derivative instrument expires, is sold, terminated, or exercised; or (3) designating the derivative instrument as a hedge is no longer appropriate.  When we discontinue hedge accounting because it is no longer probable that an anticipated transaction will occur in the originally expected period, or within an additional two-month period thereafter, changes to fair value that were recorded in accumulated other comprehensive income (loss) are recognized immediately in earnings.

As of December 31, 2018, the Company had three outstanding interest rate swaps designated as a cash flow hedges with an aggregate notional value of $20.0 million.  The agreements have five year terms and stipulates that the counterparty will pay the Company interest at three-month LIBOR and the Company will pay fixed rates of interest at 2.105%,  2.235% and 2.246% on the $10.0 million, $5.0 million and $5.0 million notional amounts, respectively.  These interest rate swaps of $10.0 million, $5.0 million and $5.0 million mature on October 2022, July 2023, and August 2023, respectively, and hedge three-month FHLB advances that will be renewed every three months at the LIBOR interest rate at that time.  The two $5.0 million contracts are forward starting swap that became effective in July 2018 and August 2018.  After-tax unrealized gains of $118,000,  $48,000 and $47,000 were recognized in accumulated other comprehensive income for the year ended December 31, 2018 and $21,000, $7,000 and $7,000 were recognized in accumulated other comprehensive income for the year ended December 31, 2017.  There was no ineffective portion of these hedges.  The Company pays or receives the net interest amount quarterly and includes this amount as part of FHLB advances interest expense on the consolidated income statements.

The cash flow hedges were determined to be fully effective during all periods presented.  As such, no ineffectiveness has been included in net income.

The following table reflects information about swaps designated as cash flow hedges as of December 31, 2018 and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

Unrealized

 

 

 

Notional

 

Pay

 

Receive

 

 

 

Assets/

 

Gain (Loss)

 

Assets/

 

Gain (Loss)

 

(dollars in thousands)

    

Amount

 

Rate

 

Rate

 

Term

 

Liabilities

    

AOCI

 

Liabilities

    

AOCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap
on FHLB advance

 

$

10,000

 

2.105

%  

 

3M LIBOR

 

11/2017 - 10/2022

 

$

164

 

$

118

 

$

30

 

$

21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate
swap on FHLB advance

 

 

5,000

 

2.235

%  

 

3M LIBOR

 

7/2018 - 7/2023

 

 

66

 

 

48

 

 

10

 

 

 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate
swap on FHLB advance

 

 

5,000

 

2.246

%  

 

3M LIBOR

 

8/2018 - 8/2023

 

 

65

 

 

47

 

 

 9

 

 

 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

20,000

 

 

 

 

 

 

 

 

$

295

 

$

213

 

$

49

 

$

35

 

 

 

The following table reflects the total interest expense recorded on these swap transactions in the consolidated statements of income during the years ended December 31, 2018 and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

(dollars in thousands)

    

Bank Position

 

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap on FHLB advance

 

Pay fixed/receive variable

 

$

15

 

$

12

 

 

 

 

 

 

 

 

 

 

 

Forward-starting interest rate
swap on FHLB advance

 

Pay fixed/receive variable

 

 

 6

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

Forward-starting interest rate
swap on FHLB advance

 

Pay fixed/receive variable

 

 

 4

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

$

24

 

$

12

 

 

The Bank is required to pledge securities as collateral for all swaps with dealer counterparties.  The fair value of cash or investment securities pledged as collateral by the Bank totaled $732,000 and $738,000 at and December 31, 2018 and 2017.