XML 52 R41.htm IDEA: XBRL DOCUMENT v3.25.3
Acquisition of G5 Infrared (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Feb. 13, 2025
Sep. 30, 2025
Jun. 30, 2025
Common stock: class A, par value   $ 0.01 $ 0.01
Goodwill   $ 13,753,921 $ 13,753,921
Securities Purchase Agreement      
Description of agreement of promissory notes two senior secured promissory notes in an aggregate principal amount of $5.2 million (the “Acquisition Notes”) for total proceeds of approximately $32.2 million, inclusive of the conversion of the bridge promissory note (the “Bridge Note”) (see Note 13, Loans Payable), and before deducting offering expenses of $2.2 million incurred by the Company    
Series G Convertible Preferred Stock [Member] | Securities Purchase Agreement      
Shares issued   24,956  
Class A Common Stock | Securities Purchase Agreement      
Warrants to purchase shares issued 4,352,774    
Exercise price warrants   $ 2.58  
G5 MIPA [Member] | Class A Common Stock [Member]      
Common stock: class A, par value   0.01  
Common stock per value   $ 2.47  
Total purchase consideration   $ 27,100,000  
Cash consideration   $ 20,300,000  
Equity securities issued   1,972,501  
Number of shares issued as consideration   1,972,501  
Fair value per share at acquisition date   $ 2.47  
Description of earnout terms   (i) issue an aggregate number of shares of Class A Common Stock equal to 30% of the earnout payment divided by the average close price for the ten trading days immediately prior to the first anniversary of the earnout commencement date, as defined in the G5 MIPA, and (ii) pay additional cash consideration in an amount equal to 70% of the earnout payment, in each case to the former G5 Infrared members  
Earnout liability   $ 6,200,000  
Increase in fair value recognized in current-period earnings   $ 1,300,000  
Description of clawback arrangement   The G5 MIPA also included a provision for a clawback amount if G5 Infrared’s actual revenue for the 2024 calendar year was less than $17.3 million  
Deferred tax liability   $ 100,000  
Goodwill   $ 7,000,000.0