XML 61 R51.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans Payable (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Sep. 30, 2022
Sep. 30, 2021
Jun. 30, 2021
Feb. 26, 2019
Cash and cash equivalents     5.00%      
Interest expense     $ 70,370 $ 45,749 $ 215,354  
Equipment Loan            
Interest Rate On Borrowing     3.30%      
Installment Term 52 years 60 years        
Advances $ 267,000 $ 275,000        
BankUnited [Member]            
Revolving Line Maximum Credit Limit           $ 2,000,000
Term Loan           5,813,500
Non Revolving Maximum Credit Limit           $ 10,000,000
Interest Rate On Borrowing     3.00%      
Letter Agreement [Member]            
Fixed Charge Coverage Ratio reduced the fixed charge coverage ratio to 1.0 for the quarter ending September 30, 2021 and to 1.1 for the quarter ended December 31, 2021          
Fee Paid     $ 100,000      
November 5, 2021 [Member] | Second Letter Agreement [Member]            
Fee Percentage     4.00%      
Fees Payable     $ 50,000 $ 4,600    
May 11, 2022 [Member] | Third Agreement [Member]            
Amendment Description an amended maturity date of April 15, 2024 with respect to the Term Loan (as defined in the Amended Loan Agreement); and (ii) an amended exit fee equal to (a) 2% of the outstanding principal balance of the Term Loan on September 30, 2022, (b) 1% of the outstanding principal balance on December 31, 2022, (c) 1% of the outstanding principal balance on March 31, 2023, and (d) 4% of the outstanding principal balance on April 15, 2024 (to the extent the Term Loan is still outstanding on the respective dates and has not been refinanced with another lender).          
BankUnited Term Loan            
Interest expense     18,600      
Term Loan     $ 5,813,500      
Interest Rate On Borrowing     3.00%     2.75%
Term Loan Tenure     5 years      
Equal Monthly Principal Payment     $ 48,446      
Late payment fee     5.00%      
Increase in monthly payment     $ 100,000      
Fixed Charge Coverage Ratio     fixed charge coverage ratio of 1.25 to 1.00 and a total leverage ratio of 4.00 to 1.00