XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities    
Net income $ 217,695 $ 140,496
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 804,658 249,465
Interest from amortization of debt costs 3,860  
Stock based compensation 92,241 119,940
Bad debt expense (6,142)  
Change in fair value of warrant liability (48,380) (43,500)
Change in fair value of seller's note 28,990  
Deferred rent (19,985) (32,346)
Inventory write-offs to reserves   41,143
Changes in operating assets and liabilities:    
Trade accounts receivables 737,036 232,466
Other receivables (22,417) 88,073
Inventories (432,216) (269,111)
Prepaid expenses and other assets (19,786) 29,680
Accounts payable and accrued liabilities 319,537 365,587
Net cash provided by operating activities 1,655,090 921,893
Cash flows from investing activities    
Purchase of property and equipment (1,411,278) (387,259)
Net cash used in investing activities (1,411,278) (387,259)
Cash flows from financing activities    
Proceeds from sale of common stock from employee stock purchase plan 19,080 9,598
Proceeds from exercise of warrants, net of costs 30,250 70,957
Net payments on loan payable (278,249)  
Payments on capital lease obligations (53,100) (35,300)
Net cash provided by (used in) financing activities (282,019) 45,255
Effect of exchange rate on cash and cash equivalents 11,343 95,859
Change in cash and cash equivalents (26,864) 675,748
Cash and cash equivalents, beginning of period 8,085,015 2,908,024
Cash and cash equivalents, end of period 8,058,151 3,583,772
Supplemental disclosure of cash flow information:    
Interest paid in cash 85,910 6,941
Income taxes paid 336,014 116,043
Supplemental disclosure of non-cash investing & financing activities:    
Reclassification of warrant liability upon exercise $ 34,500 $ 52,424