XML 46 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Compensatory Equity Incentive Plan and Other Equity Incentives (Tables)
12 Months Ended
Jun. 30, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of share based compensation award plans

These plans are summarized below:

             
       Award Shares   Available for 
       Outstanding   Issuance 
   Award    at June 30,   at June 30, 
Equity Compensation Arrangement  Authorized   2017   2017 
Amended and Restated Omnibus Incentive Plan   3,915,625    2,604,968    631,701 
Employee Stock Purchase Plan   400,000        377,988 
                
    4,315,625    2,604,968    1,009,689 

 

Schedule of stock options fair value assumptions

For stock options and restricted stock units (“RSUs”) granted in the years ended June 30, 2017 and 2016, the Company estimated the fair value of each stock award as of the date of grant using the following assumptions:

 

   Year ended June 30,
   2017  2016
Weighted average expected volatility  77% - 83%  68% - 103%
Dividend yields   0%   0%
Weighted average risk-free interest rate   1.24% - 1.90%    0.37% - 1.49% 
Weighted average expected term, in years   7.49    4.29 - 7.50 

 

Schedule of share-based payment awards activity

A summary of the activity for share-based payment awards in the years ended June 30, 2017 and 2016 is presented below:

 

                     
    Stock Options    Restricted Stock Units (RSUs)  
         Weighted    Weighted         Weighted 
         Average    Average         Average 
         Exercise    Remaining         Remaining 
     Shares      Price      Contract      Shares      Contract  
June 30, 2015   722,483   $2.08    5.3    1,075,300    0.9 
                          
Granted   155,592   $1.49    9.4    236,495    2.3 
Exercised   (6,077)  $1.07    3.7         
Cancelled/Forfeited   (52,738)  $3.26             
                          
June 30, 2016   819,260   $1.90    5.6    1,311,795    0.9 
                          
Granted   346,926   $1.63    9.4    230,772    2.3 
Exercised               (33,785)    
Cancelled/Forfeited   (70,000)  $4.04             
                          
June 30, 2017   1,096,186   $1.68    6.3    1,508,782    0.9 
                          
Awards exercisable/                         
vested as of                         
June 30, 2017   851,675   $1.70    5.7    1,069,870     
                          
Awards unexercisable/                         
unvested as of                         
June 30, 2017   244,511   $1.60    8.6    438,912    0.9 
    1,096,186              1,508,782      

 

Schedule of share-based compensation future cost to be recognized

The expected compensation cost to be recognized is as follows:

 


    Stock         
    Options   RSUs   Total 
Year ended June 30, 2018    40,004    244,917    284,921 
                 
Year ended June 30, 2019    19,088    144,984    164,072 
                 
Year ended June 30, 2020    5,197    29,989    35,186 
                 
Year ended June 30, 2021    2,105        2,105 
    $66,394   $419,890   $486,284 

 

Summary of the number and weighted average grant date fair values regarding our unexercisable/unvested awards

The following table is a summary of the number and weighted average grant date fair values regarding our unexercisable/unvested awards as of June 30, 2017 and 2016 and changes during the two years then ended:

 

Unexercisable/unvested awards  Stock
Options
Shares
   RSU Shares    Total
Shares
  

Weighted-Average
Grant Date Fair Values
(per share)

 

June 30, 2015  224,500   403,870   628,370   $1.10 
Granted  155,592   236,495   392,087   $1.39 
Vested  (197,842)  (198,766)  (396,608)  $1.21 
Cancelled/Forfeited             
June 30, 2016  182,250   441,599   623,849   $1.35 
Granted  346,926   230,772   577,698   $1.33 
Vested  (275,915)  (233,459)  (509,374)  $1.28 
Cancelled/Forfeited  (8,750)     (8,750)  $1.02 
June 30, 2017  244,511   438,912   683,423   $1.39 

 

Schedule of total stock-based compensation expense included in the consolidated statements of comprehensive income

The following table shows total stock-based compensation expense for the years ended June 30, 2017 and 2016 included in the Consolidated Statement of Comprehensive Income:

 

   Year ended June 30, 
   2017   2016 
         
 Stock options  $46,840   $49,293 
 RSUs   348,035    299,442 
      Total  $394,875   $348,735 
           
 The amounts above were included in:          
 Selling, general & administrative  $389,675   $347,206 
 Cost of sales   3,876    316 
 New product development   1,324    1,213 
   $394,875   $348,735