XML 46 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations and Comprehensive Income (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
Consolidated Statements Of Operations And Comprehensive Income        
Product sales, net $ 3,198,754us-gaap_SalesRevenueGoodsNet $ 3,005,592us-gaap_SalesRevenueGoodsNet $ 9,155,021us-gaap_SalesRevenueGoodsNet $ 8,723,173us-gaap_SalesRevenueGoodsNet
Cost of sales 1,597,725us-gaap_CostOfGoodsSold 1,539,278us-gaap_CostOfGoodsSold 5,306,169us-gaap_CostOfGoodsSold 4,697,785us-gaap_CostOfGoodsSold
Gross margin 1,601,029us-gaap_GrossProfit 1,466,314us-gaap_GrossProfit 3,848,852us-gaap_GrossProfit 4,025,388us-gaap_GrossProfit
Operating expenses:        
Selling, general and administrative 1,145,623us-gaap_SellingGeneralAndAdministrativeExpense 1,098,997us-gaap_SellingGeneralAndAdministrativeExpense 3,614,916us-gaap_SellingGeneralAndAdministrativeExpense 3,330,006us-gaap_SellingGeneralAndAdministrativeExpense
New product development 249,086us-gaap_ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost 319,499us-gaap_ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost 942,945us-gaap_ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost 878,172us-gaap_ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
Amortization of intangibles    5,518us-gaap_AmortizationOfIntangibleAssets    21,952us-gaap_AmortizationOfIntangibleAssets
Loss on disposal of property and equipment    (587)us-gaap_GainLossOnDispositionOfAssets1 218us-gaap_GainLossOnDispositionOfAssets1 511us-gaap_GainLossOnDispositionOfAssets1
Total costs and expenses 1,394,709us-gaap_OperatingExpenses 1,423,427us-gaap_OperatingExpenses 4,558,079us-gaap_OperatingExpenses 4,230,641us-gaap_OperatingExpenses
Operating income (loss) 206,320us-gaap_OperatingIncomeLoss 42,887us-gaap_OperatingIncomeLoss (709,227)us-gaap_OperatingIncomeLoss (205,253)us-gaap_OperatingIncomeLoss
Other income (expense):        
Interest expense (2,931)us-gaap_InterestExpenseDebt (350)us-gaap_InterestExpenseDebt (13,062)us-gaap_InterestExpenseDebt (770)us-gaap_InterestExpenseDebt
Interest expense - debt costs    (12,645)us-gaap_DebtRelatedCommitmentFeesAndDebtIssuanceCosts (13,270)us-gaap_DebtRelatedCommitmentFeesAndDebtIssuanceCosts (22,692)us-gaap_DebtRelatedCommitmentFeesAndDebtIssuanceCosts
Change in fair value of warrant liability (105,518)us-gaap_GainLossOnDerivativeInstrumentsNetPretax (130,698)us-gaap_GainLossOnDerivativeInstrumentsNetPretax 375,308us-gaap_GainLossOnDerivativeInstrumentsNetPretax (184,663)us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Other income (expense), net (8,080)us-gaap_OtherNonoperatingIncomeExpense (32,516)us-gaap_OtherNonoperatingIncomeExpense 12,205us-gaap_OtherNonoperatingIncomeExpense (2,322)us-gaap_OtherNonoperatingIncomeExpense
Total other income (expense), net (116,529)us-gaap_NonoperatingIncomeExpense (176,209)us-gaap_NonoperatingIncomeExpense 361,181us-gaap_NonoperatingIncomeExpense (210,447)us-gaap_NonoperatingIncomeExpense
Net income (loss) 89,791us-gaap_NetIncomeLoss (133,322)us-gaap_NetIncomeLoss (348,046)us-gaap_NetIncomeLoss (415,700)us-gaap_NetIncomeLoss
Income (loss) per common share (basic) $ 0.01us-gaap_EarningsPerShareBasic $ (0.01)us-gaap_EarningsPerShareBasic $ (0.02)us-gaap_EarningsPerShareBasic $ (0.03)us-gaap_EarningsPerShareBasic
Number of shares used in per share calculation (basic) 15,028,231us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 14,292,976us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 14,537,727us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 13,905,376us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Income (loss) per common share (diluted) $ 0.01us-gaap_EarningsPerShareDiluted $ (0.01)us-gaap_EarningsPerShareDiluted $ (0.02)us-gaap_EarningsPerShareDiluted $ (0.03)us-gaap_EarningsPerShareDiluted
Number of shares used in per share calculation (diluted) 15,713,892us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 14,292,976us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 14,537,727us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 13,905,376us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Foreign currency translation adjustment (882)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent (4,534)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent (1,695)us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent 9,261us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
Comprehensive income (loss) $ 88,909us-gaap_ComprehensiveIncomeNetOfTax $ (137,856)us-gaap_ComprehensiveIncomeNetOfTax $ (349,741)us-gaap_ComprehensiveIncomeNetOfTax $ (406,439)us-gaap_ComprehensiveIncomeNetOfTax