XML 49 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
Compensatory Equity Incentive Plan and Other Equity Incentives (Tables)
9 Months Ended
Mar. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Share Based Compensation Award Plans

These two plans are summarized below: 

        Award Shares   Available for
    Award Shares   Outstanding   Issuance
    Authorized   at March 31,   at March 31,
Equity Compensation Arrangement       2015   2015
Amended and Restated Omnibus Incentive Plan     3,915,625       1,801,695       1,474,866  
Employee Stock Purchase Plan     400,000             400,000  
                         
      4,315,625       1,801,695       1,874,866  

 

Schedule of stock options grant sate fair value assumptions

For stock options granted in the nine month periods ended March 31, 2015 and 2014, the Company estimated the fair value of each stock option as of the date of grant using the following assumptions:

 

    Nine Months Ended   Nine Months Ended
    March 31, 2015   March 31, 2014
Expected volatility     118 %     105 %
Weighted average expected volatility     118 %     105 %
Dividend yields     0 %     0 %
Risk-free interest rate     1.76 %     1.60 %
Expected term, in years     7.50       7.49  

 

Schedule of Share Based Compensation Awards Activity

A summary of the activity for share-based compensation awards in the nine months ended March 31, 2015 is presented below:

 

 

                Restricted
    Stock Options   Stock Units (RSUs)
        Weighted   Weighted       Weighted
        Average   Average       Average
        Exercise   Remaining       Remaining
        Price   Contract       Contract
    Shares   (per share)   Life (YRS)   Shares   Life (YRS)
June 30, 2014       654,158     $ 2.25       5.5       856,300       0.9  
                                           
Granted       103,000     $ 1.35       9.6       219,000       2.6  
Exercised                                
Cancelled/Forfeited       (30,763 )   $ 3.32       3.0              
                                           
March 31, 2015     726,395     $ 2.08     5.5     1,075,300     1.0  
                               

Awards exercisable/vested as of March 31, 2015       501,895   $ 2.43       4.1       671,430        
                                           
Awards unexercisable/unvested as of March 31, 2015     224,500     $ 1.29     8.8     403,870     1.0  
        726,395                       1,075,300          
                               
Schedule of Share Based Compensation Future Cost to be Recognized

We expect to recognize the compensation cost as follows:

 

        Restricted    
        Stock    
    Stock   Share/    
    Options   Units   Total
             
  Three months ended June 30, 2015     $ 13,241     $ 60,194     $ 73,435  
  Year ended June 30, 2016       44,425       211,931       256,356  
  Year ended June 30, 2017       34,682       120,513       155,195  
  Year ended June 30, 2018       20,915       24,906       45,821  
  Year ended June 30, 2019       5,176             5,176  
        $ 118,439     $ 417,544     $ 535,983  

 

Schedule of Activity of Unexerciseable and Unvested Awards

The following table is a summary of the number and weighted average grant date fair values regarding the Company’s unexercisable/unvested awards as of March 31, 2015 and changes during the nine months then ended:

 

    Stock
Options
      Total   Weighted-Average
Grant Date Fair Values
Unexercisable/unvested awards   Shares   RSU Shares   Shares   (per share)
               
June 30, 2014     193,000       354,303       547,303     $ 1.18  
Granted     103,000       219,000       322,000     $ 1.36  
Vested     (71,500 )     (169,433 )     (240,933 )   $ 1.32  
Cancelled/Forfeited                  —       —   
March 31, 2015     224,500       403,870       628,370     $ 1.23  

 

Schedule of Financial Statement Effect Related to Share Based Compensation

The following table shows total stock-based compensation expense for the nine months ended March 31, 2015 and 2014 included in the consolidated statements of operations and comprehensive income:

 

    (Unaudited)   (Unaudited)
    Nine months ended   Nine months ended
    March 31,   March 31,
    2015   2014
         
Stock options   $ 40,344     $ 54,793  
RSU     171,172       238,745  
Total   $ 211,516     $ 293,538  
                 
The amounts above were included in:                
General & administrative   $ 203,215     $ 285,237  
Cost of sales     79        
New product development     8,222       8,301  
    $ 211,516     $ 293,538