XML 63 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities    
Net income (loss) $ 215,322 $ (864,867)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 813,234 1,124,038
Interest from amortization of debt costs 3,882 3,298
Warrants issued to consultant    7,500
Loss on disposal of property and equipment 2,273   
Stock based compensation 268,307 272,044
Change in provision for doubtful accounts receivable 2,403 10,969
Change in fair value of warrant liability 14,725 (103,364)
Deferred rent (125,510) (118,536)
Changes in operating assets and liabilities:    
Trade accounts receivables 3,769 (311,004)
Other receivables (312,530) (10,057)
Inventories (257,297) 109,253
Prepaid expenses and other assets 46,473 82,671
Accounts payable and accrued liabilities (83,111) 166,039
Deferred revenue (35,784) 37,750
Net cash provided by operating activities 556,156 405,734
Cash flows from investing activities    
Purchase of property and equipment (1,097,470) (628,593)
Cash flows from financing activities    
Proceeds from exercise of stock options 2,612   
Proceeds from sale of common stock, net of costs    1,596,786
Proceeds from sale of common stock from employee stock purchase plan 8,981 13,595
Costs associated with conversion of debentures (40,028)   
Repayments of debentures (180,000)   
Payments on capital lease obligation (3,601)   
Net cash provided by (used in) financing activities (212,036) 1,610,381
Effect of exchange rate on cash and cash equivalents (35,522) 37,665
Increase (decrease) in cash and cash equivalents (788,872) 1,425,187
Cash and cash equivalents, beginning of period 2,354,087 928,900
Cash and cash equivalents, end of period 1,565,215 2,354,087
Supplemental disclosure of cash flow information:    
Interest paid in cash 1,874 1,670
Income taxes paid 2,350 4,174
Supplemental disclosure of non-cash investing & financing activities:    
Prepaid interest on convertible debentures through the issuance of common stock 87,000 87,000
Issuance of common stock through the conversion of 8% convertible debentures 907,500   
Fair value of warrants issued to consultant $ 13,000 $ 15,000